Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vin Emil ApS — Credit Rating and Financial Key Figures
CVR number: 41059923
Trianglen 7, 2100 København Ø
vin@vinemil.dk
tel: 31111010
vinemi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 93.66 | 250.09 | 219.30 | -67.49 | - 101.39 |
| Employee benefit expenses | -88.14 | -34.44 | -8.75 | ||
| Total depreciation | -1.68 | -6.40 | -6.42 | -6.40 | |
| EBIT | 5.52 | 213.96 | 204.15 | -73.91 | - 107.79 |
| Other financial income | 0.64 | 0.05 | 0.01 | 1.52 | 3.30 |
| Other financial expenses | -7.06 | -5.15 | -7.70 | -72.42 | -26.55 |
| Pre-tax profit | -0.89 | 208.87 | 196.46 | - 144.81 | - 131.05 |
| Income taxes | -2.05 | -47.19 | -52.71 | 8.27 | 26.10 |
| Net earnings | -2.94 | 161.67 | 143.75 | - 136.54 | - 104.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.32 | 23.92 | 17.50 | 11.10 | |
| Tangible assets total | 30.32 | 23.92 | 17.50 | 11.10 | |
| Investments total | |||||
| Non-current other receivables | 45.00 | ||||
| Long term receivables total | 45.00 | ||||
| Finished products/goods | 632.55 | 787.46 | 722.00 | 712.99 | 510.13 |
| Inventories total | 632.55 | 787.46 | 722.00 | 712.99 | 510.13 |
| Current trade debtors | 299.93 | 402.33 | 390.82 | 252.72 | 110.92 |
| Current other receivables | 3.94 | 84.98 | |||
| Current deferred tax assets | 6.97 | 26.10 | |||
| Short term receivables total | 299.93 | 402.33 | 390.82 | 263.63 | 222.00 |
| Cash and bank deposits | 447.85 | 240.27 | 356.69 | 198.90 | 138.56 |
| Cash and cash equivalents | 447.85 | 240.27 | 356.69 | 198.90 | 138.56 |
| Balance sheet total (assets) | 1 380.34 | 1 460.38 | 1 493.42 | 1 193.01 | 926.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 416.06 | 413.12 | 574.79 | 718.54 | 582.00 |
| Profit of the financial year | -2.94 | 161.67 | 143.75 | - 136.54 | - 104.95 |
| Shareholders equity total | 453.12 | 614.79 | 758.54 | 622.00 | 517.05 |
| Provisions | 1.39 | 1.30 | |||
| Non-current deferred tax liabilities | 2.05 | 45.80 | 52.80 | ||
| Non-current liabilities total | 2.05 | 45.80 | 52.80 | ||
| Current trade creditors | 43.03 | 112.72 | 168.49 | 145.55 | 60.11 |
| Current owed to group member | 115.52 | 34.23 | 51.93 | 33.59 | |
| Short-term deferred tax liabilities | 124.45 | 2.05 | 45.80 | ||
| Other non-interest bearing current liabilities | 757.69 | 568.11 | 432.26 | 373.54 | 316.04 |
| Current liabilities total | 925.17 | 798.39 | 680.78 | 571.01 | 409.74 |
| Balance sheet total (liabilities) | 1 380.34 | 1 460.38 | 1 493.42 | 1 193.01 | 926.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.