Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BROSBOEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29444137
Bredgade 44, 6920 Videbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 158.83 | 286.49 | 509.65 | 824.72 | 694.14 |
| Total depreciation | -25.35 | -76.39 | - 175.20 | - 209.68 | - 116.66 |
| EBIT | 133.48 | 210.10 | 334.45 | 615.04 | 577.48 |
| Other financial income | 32.08 | 56.72 | 147.73 | 7.25 | 13.29 |
| Other financial expenses | -74.99 | -55.12 | - 160.06 | -25.97 | -48.73 |
| Net income from associates (fin.) | 1 100.00 | 2 200.00 | 3 270.00 | 2 300.00 | 4 981.53 |
| Pre-tax profit | 1 190.57 | 2 411.70 | 3 592.13 | 2 896.32 | 5 523.58 |
| Income taxes | 10.83 | -46.59 | -70.81 | - 131.83 | - 117.27 |
| Net earnings | 1 201.39 | 2 365.11 | 3 521.31 | 2 764.49 | 5 406.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 329.35 | 5 366.13 | 9 090.93 | 9 020.28 | 5 158.67 |
| Advance payments and construction in progress | 300.00 | ||||
| Tangible assets total | 1 629.35 | 5 366.13 | 9 090.93 | 9 020.28 | 5 158.67 |
| Holdings in group member companies | 50.00 | 50.00 | 90.00 | 90.00 | 50.00 |
| Participating interests | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 | |
| Investments total | 1 325.00 | 1 325.00 | 1 365.00 | 1 365.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 182.61 | 191.54 | 817.58 | 3 069.20 | |
| Current owed by particip. interest comp. | 890.00 | 551.70 | 551.70 | 347.00 | |
| Current other receivables | 4.39 | 4.84 | 33.60 | 83.77 | 458.28 |
| Current deferred tax assets | 675.98 | 842.85 | 1 044.25 | 951.58 | 1 317.45 |
| Short term receivables total | 1 570.37 | 4 582.00 | 1 821.09 | 2 199.93 | 4 844.92 |
| Cash and bank deposits | 2 755.12 | 993.27 | 62.32 | 101.78 | 2 472.79 |
| Cash and cash equivalents | 2 755.12 | 993.27 | 62.32 | 101.78 | 2 472.79 |
| Balance sheet total (assets) | 7 279.84 | 12 266.39 | 12 339.35 | 12 686.99 | 12 526.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 1 100.00 | 5 500.00 | 1 500.00 |
| Retained earnings | 2 965.10 | 3 966.50 | 5 231.61 | 3 252.92 | 4 517.41 |
| Profit of the financial year | 1 201.39 | 2 365.11 | 3 521.31 | 2 764.49 | 5 406.30 |
| Shareholders equity total | 4 491.50 | 6 656.61 | 9 977.92 | 11 642.41 | 11 548.72 |
| Provisions | 12.71 | 35.10 | 0.79 | 45.62 | |
| Non-current loans from credit institutions | 1 136.99 | 999.17 | 861.17 | 721.35 | 583.54 |
| Non-current liabilities total | 1 136.99 | 999.17 | 861.17 | 721.35 | 583.54 |
| Current loans from credit institutions | 137.82 | 2 774.76 | 1 235.17 | 140.00 | 140.00 |
| Advances received | 15.08 | ||||
| Current trade creditors | 16.45 | 16.45 | 16.45 | 16.45 | 16.45 |
| Current owed to group member | 1 448.30 | 71.10 | |||
| Short-term deferred tax liabilities | 66.72 | 100.89 | |||
| Other non-interest bearing current liabilities | 48.79 | 1 806.69 | 198.44 | 28.16 | 91.16 |
| Current liabilities total | 1 651.35 | 4 597.91 | 1 465.15 | 322.43 | 348.51 |
| Balance sheet total (liabilities) | 7 279.84 | 12 266.39 | 12 339.35 | 12 686.99 | 12 526.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.