Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INOXPA SKANDINAVIEN A/S — Credit Rating and Financial Key Figures
CVR number: 21261173
Strevelinsvej 12, Erritsø 7000 Fredericia
admin.dk@inoxpa.com
tel: 76286900
www.inoxpa.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 717.53 | 7 097.72 | 6 442.23 | 6 191.40 | 7 233.95 |
| Employee benefit expenses | -2 780.25 | -2 723.31 | -4 463.19 | -3 032.29 | -3 541.26 |
| Other operating expenses | -0.00 | -0.47 | -48.93 | -0.48 | -32.32 |
| Total depreciation | -99.54 | -99.54 | -96.43 | - 105.48 | -93.96 |
| EBIT | 2 837.73 | 4 274.39 | 1 833.68 | 3 053.15 | 3 566.40 |
| Other financial income | 1.92 | 2.99 | 3.81 | 21.28 | 16.87 |
| Other financial expenses | -51.44 | -34.13 | -45.58 | -36.74 | -50.28 |
| Pre-tax profit | 2 788.22 | 4 243.26 | 1 791.91 | 3 037.69 | 3 533.00 |
| Income taxes | - 613.78 | - 934.09 | - 394.88 | - 664.28 | - 774.65 |
| Net earnings | 2 174.43 | 3 309.17 | 1 397.03 | 2 373.42 | 2 758.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 214.01 | 4 123.19 | 4 032.37 | 3 941.56 | |
| Machinery and equipment | 10.91 | 2.18 | 31.21 | 80.91 | 280.08 |
| Tangible assets total | 4 224.92 | 4 125.37 | 4 063.58 | 4 022.47 | 280.08 |
| Investments total | 246.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 257.79 | 842.81 | 590.35 | 677.97 | 566.51 |
| Inventories total | 1 257.79 | 842.81 | 590.35 | 677.97 | 566.51 |
| Current trade debtors | 1 127.78 | 1 693.67 | 2 016.90 | 2 387.98 | 2 625.88 |
| Current amounts owed by group member comp. | 720.39 | ||||
| Prepayments and accrued income | 122.13 | 103.14 | 91.31 | 102.84 | 56.53 |
| Current other receivables | 149.96 | 57.48 | 163.97 | 200.00 | 66.36 |
| Current deferred tax assets | 1 071.74 | 1 051.21 | 1 238.32 | 189.00 | 439.41 |
| Short term receivables total | 2 471.62 | 2 905.50 | 3 510.51 | 2 879.83 | 3 908.56 |
| Cash and bank deposits | 3 464.99 | 5 783.30 | 8 706.46 | 4 968.69 | 11 487.09 |
| Cash and cash equivalents | 3 464.99 | 5 783.30 | 8 706.46 | 4 968.69 | 11 487.09 |
| Balance sheet total (assets) | 11 419.32 | 13 656.98 | 16 870.90 | 12 548.95 | 16 488.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 490.00 | 2 238.00 | |||
| Retained earnings | -1 375.60 | 798.84 | 4 108.01 | 5 505.04 | 5 640.45 |
| Profit of the financial year | 2 174.43 | 3 309.17 | 1 397.03 | 2 373.42 | 2 758.34 |
| Shareholders equity total | 3 288.84 | 5 108.01 | 6 505.04 | 8 878.45 | 11 636.79 |
| Provisions | 7.95 | 18.02 | |||
| Non-current other liabilities | 5 508.00 | ||||
| Non-current deferred tax liabilities | 5 508.00 | ||||
| Non-current liabilities total | 5 508.00 | 5 508.00 | |||
| Advances received | 14.82 | 75.07 | 1.92 | 860.73 | |
| Current trade creditors | 170.71 | 119.94 | 226.07 | 129.22 | 205.75 |
| Current owed to group member | 1 554.75 | 1 714.91 | 2 207.64 | 2 400.44 | 2 589.77 |
| Short-term deferred tax liabilities | 11.31 | 297.55 | |||
| Other non-interest bearing current liabilities | 828.52 | 878.92 | 7 857.08 | 1 130.97 | 1 177.18 |
| Accruals and deferred income | 57.19 | 14.82 | |||
| Current liabilities total | 2 622.48 | 3 040.97 | 10 365.86 | 3 662.55 | 4 833.43 |
| Balance sheet total (liabilities) | 11 419.32 | 13 656.98 | 16 870.90 | 12 548.95 | 16 488.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.