Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZETA CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 20567031
Jægerparken 7, 2970 Hørsholm
pw@zeta.dk
tel: 50550151
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 105.42 | ||||
| Gross profit | 1 119.47 | 725.45 | 105.42 | 267.07 | 46.15 |
| Employee benefit expenses | - 481.09 | - 415.00 | -85.45 | - 265.34 | - 122.29 |
| Other operating expenses | -69.90 | -65.88 | -58.19 | -79.86 | |
| EBIT | 638.38 | 240.55 | -45.90 | -56.45 | - 156.00 |
| Other financial income | 37.20 | 10.54 | 9.32 | 48.29 | |
| Other financial expenses | -2.27 | -0.98 | -0.72 | ||
| Net income from associates (fin.) | 21.59 | ||||
| Pre-tax profit | 673.31 | 250.11 | -37.30 | -8.17 | - 134.41 |
| Income taxes | - 297.89 | -13.17 | |||
| Net earnings | 375.43 | 236.94 | -37.30 | -8.17 | - 134.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
| Investments total | 27.89 | 24.84 | 25.26 | 25.29 | 25.37 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 133.38 | 140.42 | 10.47 | ||
| Current other receivables | 767.27 | 1 257.81 | 1 039.18 | 970.99 | 899.85 |
| Short term receivables total | 900.65 | 1 257.81 | 1 179.60 | 981.46 | 899.85 |
| Cash and bank deposits | 156.00 | 15.30 | 65.63 | 66.90 | 6.55 |
| Cash and cash equivalents | 156.00 | 15.30 | 65.63 | 66.90 | 6.55 |
| Balance sheet total (assets) | 1 084.55 | 1 297.96 | 1 270.49 | 1 073.65 | 931.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | ||||
| Retained earnings | 289.50 | 734.93 | 971.87 | 934.57 | 926.40 |
| Profit of the financial year | 375.43 | 236.94 | -37.30 | -8.17 | - 134.41 |
| Shareholders equity total | 784.93 | 1 021.87 | 984.57 | 976.40 | 841.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.51 | 25.51 | 15.51 | 15.51 | |
| Short-term deferred tax liabilities | 79.73 | 156.97 | 213.90 | 14.78 | |
| Other non-interest bearing current liabilities | 184.38 | 93.60 | 56.52 | 66.96 | 89.79 |
| Current liabilities total | 299.62 | 276.09 | 285.93 | 97.25 | 89.79 |
| Balance sheet total (liabilities) | 1 084.55 | 1 297.96 | 1 270.49 | 1 073.65 | 931.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.