Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORSTAT DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 25849809
Købmagergade 60, 1150 København K
tmp@norstat.dk
tel: 35392060
norstat.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 85.09 | 112.09 | 116.67 | 119.19 | 123.42 |
| Costs of manufacturing | -30.89 | -33.51 | -33.54 | ||
| External services | -17.10 | -18.10 | -19.44 | ||
| Gross profit | 48.79 | 58.73 | 68.68 | 67.58 | 70.44 |
| Employee benefit expenses | -52.89 | -50.80 | -50.28 | ||
| Total depreciation | -0.34 | -0.40 | -0.25 | ||
| EBIT | 12.23 | -17.83 | 15.45 | 16.39 | 19.90 |
| Other financial income | 2.18 | 1.36 | 0.92 | ||
| Other financial expenses | -1.13 | -0.21 | -0.34 | ||
| Reduction non-current investment assets | -0.30 | ||||
| Pre-tax profit | 9.31 | -17.21 | 16.20 | 17.54 | 20.49 |
| Income taxes | -3.39 | -4.13 | -4.66 | ||
| Net earnings | 9.31 | -17.21 | 12.81 | 13.41 | 15.83 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.27 | 0.14 | 0.05 | ||
| Machinery and equipment | 0.33 | 0.26 | 0.18 | ||
| Tangible assets total | 0.60 | 0.40 | 0.23 | ||
| Investments total | 60.34 | 57.24 | 0.54 | 0.55 | |
| Non-current other receivables | 0.51 | ||||
| Long term receivables total | 0.51 | ||||
| Inventories total | |||||
| Current trade debtors | 25.66 | 27.58 | 23.20 | ||
| Current amounts owed by group member comp. | 54.08 | 49.42 | 63.47 | ||
| Prepayments and accrued income | 0.44 | 1.03 | 0.93 | ||
| Current deferred tax assets | 0.52 | 0.12 | 1.89 | ||
| Short term receivables total | 80.71 | 78.16 | 89.49 | ||
| Cash and bank deposits | 0.03 | 0.06 | 0.04 | ||
| Cash and cash equivalents | 0.03 | 0.06 | 0.04 | ||
| Balance sheet total (assets) | 60.34 | 57.24 | 81.84 | 79.15 | 90.31 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 31.12 | 0.73 | 1.00 | 1.00 | 1.00 |
| Share premium account | 21.23 | 21.23 | |||
| Shares repurchased | 23.00 | ||||
| Retained earnings | -9.31 | 17.21 | -10.87 | 1.94 | 36.58 |
| Profit of the financial year | 9.31 | -17.21 | 12.81 | 13.41 | 15.83 |
| Shareholders equity total | 31.12 | 0.73 | 47.17 | 37.58 | 53.41 |
| Provisions | -0.52 | -0.12 | |||
| Non-current other liabilities | 3.11 | ||||
| Non-current deferred tax liabilities | 3.20 | 3.32 | |||
| Non-current liabilities total | 3.11 | 3.20 | 3.32 | ||
| Current trade creditors | 4.35 | 5.28 | 4.54 | ||
| Current owed to group member | 0.84 | 2.90 | 1.26 | ||
| Short-term deferred tax liabilities | 1.71 | 0.23 | |||
| Other non-interest bearing current liabilities | 22.95 | 25.42 | 26.25 | ||
| Accruals and deferred income | 1.72 | 4.54 | 1.52 | ||
| Current liabilities total | 31.57 | 38.37 | 33.58 | ||
| Balance sheet total (liabilities) | 31.12 | 0.73 | 81.84 | 78.63 | 90.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.