Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F-16 Sim ApS — Credit Rating and Financial Key Figures
CVR number: 43109081
Stråtaget 23, 9380 Vestbjerg
kontakt@f-16sim.dk
tel: 30289400
https://f-16sim.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 151.08 | 235.33 | 77.38 | 180.81 |
| EBIT | 151.08 | 235.33 | 77.38 | 180.81 |
| Other financial income | 0.60 | 3.11 | 0.82 | |
| Other financial expenses | -1.11 | -1.45 | -4.05 | -0.14 |
| Pre-tax profit | 149.97 | 234.48 | 76.44 | 181.49 |
| Income taxes | -32.98 | -51.90 | -17.69 | -40.77 |
| Net earnings | 116.99 | 182.59 | 58.75 | 140.73 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1.90 | 4.45 | ||
| Current other receivables | 7.94 | 0.47 | 0.81 | |
| Short term receivables total | 7.94 | 1.90 | 0.47 | 5.26 |
| Cash and bank deposits | 225.07 | 361.66 | 232.49 | 355.21 |
| Cash and cash equivalents | 225.07 | 361.66 | 232.49 | 355.21 |
| Balance sheet total (assets) | 233.01 | 363.56 | 232.97 | 360.48 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 122.00 | 60.00 | 158.80 |
| Retained earnings | -58.90 | -63.91 | 58.68 | -41.38 |
| Profit of the financial year | 116.99 | 182.59 | 58.75 | 140.73 |
| Shareholders equity total | 156.99 | 280.68 | 217.43 | 298.15 |
| Non-current liabilities total | ||||
| Short-term deferred tax liabilities | 32.98 | 51.90 | 1.69 | 20.77 |
| Other non-interest bearing current liabilities | 43.04 | 30.99 | 13.85 | 41.56 |
| Current liabilities total | 76.02 | 82.89 | 15.54 | 62.32 |
| Balance sheet total (liabilities) | 233.01 | 363.56 | 232.97 | 360.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.