Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STUHR RÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 26371759
Blågårdsgade 29 A, 2200 København N
ss@factor3.dk
tel: 31173301
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.72 | 261.59 | -21.55 | -18.10 | -26.36 |
| Employee benefit expenses | - 196.26 | -8.83 | |||
| EBIT | -22.72 | 65.32 | -30.37 | -18.10 | -26.36 |
| Other financial income | 779.53 | 137.54 | 884.82 | 177.61 | 494.31 |
| Other financial expenses | -18.79 | - 835.25 | -0.61 | - 754.25 | -1.22 |
| Net income from associates (fin.) | 583.54 | 368.22 | 493.62 | 396.17 | |
| Pre-tax profit | 738.02 | -48.84 | 1 222.07 | - 101.12 | 862.90 |
| Income taxes | - 166.74 | -49.63 | -1.87 | ||
| Net earnings | 571.28 | -48.84 | 1 172.43 | - 101.12 | 861.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 505.33 | 819.56 | 819.56 | 819.56 | 1 257.95 |
| Investments total | 505.33 | 819.56 | 819.56 | 819.56 | 1 257.95 |
| Non-current loans receivable | 110.00 | 110.00 | 1 064.00 | ||
| Long term receivables total | 110.00 | 110.00 | 1 064.00 | ||
| Inventories total | |||||
| Current trade debtors | 23.75 | ||||
| Current other receivables | 28.98 | 30.18 | 79.88 | 132.60 | 200.00 |
| Current deferred tax assets | 115.28 | 92.64 | 119.16 | 64.89 | |
| Short term receivables total | 28.98 | 169.20 | 172.52 | 251.76 | 264.89 |
| Other current investments | 8 632.23 | 7 435.69 | 8 304.27 | 7 716.89 | 7 877.18 |
| Cash and bank deposits | 41.44 | 554.35 | 594.40 | 801.85 | 335.45 |
| Cash and cash equivalents | 8 673.67 | 7 990.04 | 8 898.67 | 8 518.74 | 8 212.63 |
| Balance sheet total (assets) | 9 207.98 | 8 978.80 | 10 000.75 | 9 700.05 | 10 799.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 150.00 | 200.00 | 200.00 | 250.00 |
| Retained earnings | 8 315.88 | 8 737.16 | 8 488.32 | 9 460.75 | 9 109.63 |
| Profit of the financial year | 571.28 | -48.84 | 1 172.43 | - 101.12 | 861.03 |
| Shareholders equity total | 9 062.16 | 8 963.32 | 9 985.75 | 9 684.63 | 10 345.65 |
| Non-current liabilities total | |||||
| Current bonds | 15.00 | 15.43 | 15.43 | ||
| Current owed to participating | 438.39 | ||||
| Short-term deferred tax liabilities | 130.74 | ||||
| Other non-interest bearing current liabilities | 15.08 | 15.49 | |||
| Current liabilities total | 145.82 | 15.49 | 15.00 | 15.43 | 453.82 |
| Balance sheet total (liabilities) | 9 207.98 | 8 978.80 | 10 000.75 | 9 700.05 | 10 799.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.