Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FVAR ApS — Credit Rating and Financial Key Figures
CVR number: 37814296
Baunehøjparken 58, 8410 Rønde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.36 | 231.10 | 237.59 | 135.01 | 142.01 |
| Employee benefit expenses | -16.64 | -8.42 | -17.13 | -27.60 | -10.00 |
| Total depreciation | -4.49 | -4.49 | -4.49 | -5.31 | -5.31 |
| EBIT | 32.23 | 218.19 | 215.97 | 102.10 | 126.70 |
| Other financial income | 102.79 | 87.04 | 239.77 | 362.34 | 423.91 |
| Other financial expenses | - 204.23 | - 249.96 | - 331.17 | - 317.27 | - 267.16 |
| Income from other inv. held as non-curr. assets | 863.90 | ||||
| Net income from associates (fin.) | 1 225.29 | 2 108.10 | 2 055.79 | 1 780.80 | |
| Pre-tax profit | 794.70 | 1 280.56 | 2 232.67 | 2 202.96 | 2 064.26 |
| Income taxes | 14.24 | -15.24 | -28.47 | -34.72 | -63.29 |
| Net earnings | 808.93 | 1 265.32 | 2 204.20 | 2 168.24 | 2 000.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 744.27 | 4 739.78 | 2 017.34 | 2 012.03 | 2 006.72 |
| Tangible assets total | 4 744.27 | 4 739.78 | 2 017.34 | 2 012.03 | 2 006.72 |
| Holdings in group member companies | 1 069.38 | 1 450.73 | 2 567.66 | 2 979.09 | 2 788.80 |
| Investments total | 1 069.38 | 1 450.73 | 2 567.66 | 2 979.09 | 2 788.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 108.98 | 1 087.39 | 4 607.37 | 5 787.48 | 5 976.69 |
| Current other receivables | 620.98 | 718.72 | 401.03 | 140.00 | 777.57 |
| Current deferred tax assets | 294.88 | 366.54 | 675.02 | 623.44 | 822.66 |
| Short term receivables total | 2 024.84 | 2 172.64 | 5 683.42 | 6 550.92 | 7 576.93 |
| Cash and bank deposits | 28.87 | 52.38 | 1 505.79 | 3 072.43 | |
| Cash and cash equivalents | 28.87 | 52.38 | 1 505.79 | 3 072.43 | |
| Balance sheet total (assets) | 7 838.49 | 8 392.03 | 10 320.81 | 13 047.83 | 15 444.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 869.38 | 1 250.73 | 2 242.66 | 2 654.09 | 2 548.81 |
| Retained earnings | - 710.38 | - 282.80 | -9.41 | 1 783.36 | 4 056.88 |
| Profit of the financial year | 808.93 | 1 265.32 | 2 204.20 | 2 168.24 | 2 000.97 |
| Shareholders equity total | 1 017.93 | 2 283.25 | 4 487.45 | 6 655.69 | 8 656.66 |
| Non-current loans from credit institutions | 943.71 | 908.60 | |||
| Non-current liabilities total | 943.71 | 908.60 | |||
| Current loans from credit institutions | 643.44 | 35.20 | |||
| Current owed to participating | 2 829.48 | ||||
| Current owed to group member | 731.53 | 646.46 | 2 261.08 | 2 415.74 | 2 057.01 |
| Short-term deferred tax liabilities | 242.84 | 384.22 | 679.49 | 395.74 | |
| Other non-interest bearing current liabilities | 4 259.03 | 4 134.30 | 63.30 | 3 580.66 | 4 731.22 |
| Current liabilities total | 5 876.84 | 5 200.18 | 5 833.36 | 6 392.14 | 6 788.23 |
| Balance sheet total (liabilities) | 7 838.49 | 8 392.03 | 10 320.81 | 13 047.83 | 15 444.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.