Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM Lytzen Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 40218165
Gasværksvej 48, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 029.60 | 4 323.16 | 5 934.04 | 6 804.96 | 8 735.48 |
| Employee benefit expenses | -1 838.98 | -4 560.40 | -5 301.06 | -6 499.81 | -7 818.45 |
| Total depreciation | -26.00 | -26.00 | -18.05 | -28.90 | -18.90 |
| EBIT | 164.61 | - 263.25 | 614.94 | 276.25 | 898.13 |
| Other financial income | 0.12 | 12.16 | 0.02 | ||
| Other financial expenses | -27.92 | -50.81 | -81.74 | -78.08 | -65.01 |
| Pre-tax profit | 136.69 | - 313.94 | 545.36 | 198.17 | 833.15 |
| Income taxes | -34.05 | 65.86 | - 132.79 | -51.37 | - 191.05 |
| Net earnings | 102.63 | - 248.08 | 412.56 | 146.80 | 642.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30.00 | 20.00 | 85.61 | 56.71 | 37.81 |
| Machinery and equipment | 24.05 | 8.05 | |||
| Tangible assets total | 54.05 | 28.05 | 85.61 | 56.71 | 37.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 905.52 | 1 037.52 | 1 161.52 | 1 151.53 | 1 115.49 |
| Inventories total | 905.52 | 1 037.52 | 1 161.52 | 1 151.53 | 1 115.49 |
| Current trade debtors | 404.74 | 796.68 | 1 769.17 | 2 213.53 | 3 146.70 |
| Prepayments and accrued income | 92.11 | 81.01 | 150.38 | 415.03 | 338.65 |
| Current other receivables | 619.59 | 1 209.41 | 941.99 | 811.32 | 1 152.70 |
| Current deferred tax assets | 67.33 | 0.43 | |||
| Short term receivables total | 1 116.44 | 2 154.43 | 2 861.96 | 3 439.88 | 4 638.05 |
| Cash and bank deposits | 1.77 | ||||
| Cash and cash equivalents | 1.77 | ||||
| Balance sheet total (assets) | 2 076.01 | 3 219.99 | 4 109.10 | 4 648.13 | 5 793.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 160.10 | 262.74 | 14.66 | 427.22 | 424.02 |
| Profit of the financial year | 102.63 | - 248.08 | 412.56 | 146.80 | 642.10 |
| Shareholders equity total | 362.74 | 114.66 | 527.22 | 674.02 | 1 316.12 |
| Provisions | 0.51 | 12.75 | 1.66 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 384.72 | 1 022.61 | 776.89 | 985.16 | 1 262.76 |
| Current trade creditors | 564.63 | 996.51 | 1 575.76 | 697.29 | 1 117.43 |
| Short-term deferred tax liabilities | 33.53 | 61.89 | 34.19 | 186.14 | |
| Other non-interest bearing current liabilities | 729.88 | 1 086.21 | 1 167.33 | 963.36 | 1 909.01 |
| Accruals and deferred income | 1 281.36 | ||||
| Current liabilities total | 1 712.76 | 3 105.34 | 3 581.87 | 3 961.36 | 4 475.34 |
| Balance sheet total (liabilities) | 2 076.01 | 3 219.99 | 4 109.10 | 4 648.13 | 5 793.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.