Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Codesealer A/S — Credit Rating and Financial Key Figures
CVR number: 39228920
Njalsgade 76, 2300 København S
hdm@codesealer.com
tel: 21409126
www.codesealer.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 118.98 | 167.69 | 421.52 | - 428.95 | 2 531.96 |
| Employee benefit expenses | - 490.71 | - 981.54 | -2 707.93 | -2 450.89 | - 746.29 |
| Total depreciation | -28.00 | -28.00 | - 643.18 | -28.00 | -1 023.73 |
| EBIT | -1 637.69 | - 841.84 | -2 929.59 | -2 907.84 | 761.94 |
| Other financial income | 4.29 | 0.10 | 25.48 | 4.72 | |
| Other financial expenses | - 181.31 | - 176.66 | - 287.35 | - 325.19 | - 430.11 |
| Pre-tax profit | -1 819.00 | -1 014.22 | -3 216.84 | -3 207.55 | 336.55 |
| Income taxes | 357.09 | 517.78 | 526.05 | 432.90 | |
| Net earnings | -1 461.91 | - 496.43 | -2 690.79 | -2 774.65 | 336.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 623.13 | 3 976.69 | 6 367.82 | 8 335.57 | 8 961.58 |
| Intangible rights | 168.00 | 140.00 | 112.00 | 84.00 | 56.00 |
| Intangible assets total | 1 791.13 | 4 116.69 | 6 479.82 | 8 419.57 | 9 017.58 |
| Tangible assets total | |||||
| Investments total | 34.48 | 17.82 | 0.60 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.52 | ||||
| Prepayments and accrued income | 7.65 | ||||
| Current other receivables | 353.23 | 437.72 | 398.17 | 329.03 | 207.95 |
| Current deferred tax assets | 357.09 | 517.78 | 526.05 | 432.90 | |
| Short term receivables total | 710.32 | 1 075.02 | 924.22 | 761.94 | 215.60 |
| Cash and bank deposits | 413.29 | 2 180.73 | 2 889.55 | 1 120.81 | 1 793.61 |
| Cash and cash equivalents | 413.29 | 2 180.73 | 2 889.55 | 1 120.81 | 1 793.61 |
| Balance sheet total (assets) | 2 914.74 | 7 372.44 | 10 328.08 | 10 320.14 | 11 027.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 637.84 | 931.78 | 1 274.96 | 1 700.18 | 1 700.18 |
| Other reserves | 1 623.13 | 3 733.89 | 4 966.90 | 6 501.74 | 6 990.03 |
| Retained earnings | -1 444.54 | - 608.08 | 2 795.21 | 695.68 | -2 567.25 |
| Profit of the financial year | -1 461.91 | - 496.43 | -2 690.79 | -2 774.65 | 336.55 |
| Shareholders equity total | - 645.47 | 3 561.16 | 6 346.28 | 6 122.96 | 6 459.52 |
| Non-current loans from credit institutions | 3 146.02 | 3 354.30 | 3 641.67 | 3 966.96 | 4 344.64 |
| Non-current liabilities total | 3 146.02 | 3 354.30 | 3 641.67 | 3 966.96 | 4 344.64 |
| Current trade creditors | 370.35 | 403.56 | 59.06 | 123.05 | 189.48 |
| Other non-interest bearing current liabilities | 43.84 | 53.43 | 281.07 | 107.17 | 33.76 |
| Current liabilities total | 414.19 | 456.99 | 340.13 | 230.22 | 223.24 |
| Balance sheet total (liabilities) | 2 914.74 | 7 372.44 | 10 328.08 | 10 320.14 | 11 027.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.