Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KL SILVERFOX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34894035
Vedbæk Strandvej 495, 2950 Vedbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.89 | -14.84 | -18.44 | -58.48 | -92.65 |
| EBIT | -15.89 | -14.84 | -18.44 | -58.48 | -92.65 |
| Other financial income | 372.45 | 189.96 | 452.86 | 272.18 | 560.33 |
| Other financial expenses | -58.77 | - 586.30 | - 175.56 | -13.11 | -2.36 |
| Net income from associates (fin.) | 552.39 | 1 304.30 | 1 159.22 | 827.18 | 622.43 |
| Pre-tax profit | 850.18 | 893.12 | 1 418.08 | 1 027.78 | 1 087.75 |
| Income taxes | -65.51 | 90.46 | -60.98 | -46.44 | - 105.57 |
| Net earnings | 784.66 | 983.58 | 1 357.11 | 981.34 | 982.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 974.49 | 864.12 | 675.75 | 570.10 |
| Participating interests | 1 079.64 | 887.78 | 1 107.38 | 822.93 | 776.01 |
| Investments total | 1 119.64 | 1 862.27 | 1 971.50 | 1 498.68 | 1 346.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 268.38 | 288.71 | 23.67 | ||
| Current other receivables | 0.95 | ||||
| Current deferred tax assets | 135.48 | 402.12 | 216.98 | 194.89 | 116.98 |
| Short term receivables total | 135.48 | 402.12 | 485.35 | 483.60 | 141.60 |
| Other current investments | 2 332.80 | 2 134.05 | 2 494.03 | 4 274.55 | 4 774.40 |
| Cash and bank deposits | 171.59 | 397.35 | 1 054.34 | 477.27 | 1 459.93 |
| Cash and cash equivalents | 2 504.38 | 2 531.40 | 3 548.38 | 4 751.82 | 6 234.33 |
| Balance sheet total (assets) | 3 759.51 | 4 795.79 | 6 005.22 | 6 734.11 | 7 722.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 034.64 | 1 763.94 | 1 873.16 | 1 400.35 | 1 247.77 |
| Retained earnings | 1 706.97 | 1 644.54 | 2 396.90 | 4 091.82 | 5 066.94 |
| Profit of the financial year | 784.66 | 983.58 | 1 357.11 | 981.34 | 982.19 |
| Shareholders equity total | 3 720.68 | 4 589.86 | 5 829.17 | 6 688.51 | 7 535.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 20.63 |
| Current owed to participating | 33.83 | 35.20 | 37.75 | 40.60 | 42.95 |
| Short-term deferred tax liabilities | 165.72 | 133.30 | 122.76 | ||
| Current liabilities total | 38.83 | 205.93 | 176.06 | 45.60 | 186.35 |
| Balance sheet total (liabilities) | 3 759.51 | 4 795.79 | 6 005.22 | 6 734.11 | 7 722.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.