Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØGÅRDEN BRØRUP1 ApS — Credit Rating and Financial Key Figures
CVR number: 31595096
Stadionvej 11, 6650 Brørup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 481.71 | 2 481.38 | 2 936.75 | 5 006.76 | 2 706.38 |
| Employee benefit expenses | -2 279.37 | -3 464.98 | -2 674.35 | -2 533.74 | -2 411.38 |
| Total depreciation | -84.68 | -60.60 | -39.41 | -32.21 | -71.20 |
| EBIT | 117.67 | -1 044.20 | 222.99 | 2 440.81 | 223.80 |
| Other financial income | 2.55 | 106.48 | 7.62 | 358.34 | 99.21 |
| Other financial expenses | -83.04 | -89.90 | - 173.91 | - 226.76 | - 237.13 |
| Pre-tax profit | 37.17 | -1 027.62 | 56.70 | 2 572.39 | 85.88 |
| Income taxes | - 222.49 | 2.98 | -28.91 | -23.75 | |
| Net earnings | 37.17 | -1 250.11 | 59.67 | 2 543.49 | 62.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 228.75 | ||||
| Machinery and equipment | 132.09 | 71.49 | 32.08 | 106.16 | 205.21 |
| Tangible assets total | 132.09 | 71.49 | 32.08 | 106.16 | 3 433.97 |
| Investments total | |||||
| Non-current other receivables | 250.50 | 250.50 | 250.50 | ||
| Long term receivables total | 250.50 | 250.50 | 250.50 | ||
| Raw materials and consumables | 299.56 | 331.90 | 392.23 | 292.56 | 311.19 |
| Inventories total | 299.56 | 331.90 | 392.23 | 292.56 | 311.19 |
| Current trade debtors | 87.15 | 146.17 | 246.94 | 252.54 | 480.96 |
| Current amounts owed by group member comp. | 56.29 | 53.47 | 49.72 | 53.20 | 62.49 |
| Prepayments and accrued income | 11.38 | 183.92 | 11.03 | 29.56 | 33.20 |
| Current other receivables | 612.26 | 138.79 | 195.31 | 2 905.67 | 72.63 |
| Current deferred tax assets | 237.70 | 15.21 | 2.98 | 7.73 | |
| Short term receivables total | 1 004.78 | 537.56 | 505.97 | 3 248.70 | 649.27 |
| Cash and bank deposits | 4.00 | 12.23 | 43.38 | 4.72 | 6.17 |
| Cash and cash equivalents | 4.00 | 12.23 | 43.38 | 4.72 | 6.17 |
| Balance sheet total (assets) | 1 690.94 | 1 203.67 | 1 224.16 | 3 652.14 | 4 400.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 912.92 | -1 875.74 | -3 125.85 | -3 066.18 | - 522.69 |
| Profit of the financial year | 37.17 | -1 250.11 | 59.67 | 2 543.49 | 62.13 |
| Shareholders equity total | -1 750.74 | -3 000.85 | -2 941.18 | - 397.69 | - 335.56 |
| Provisions | 12.80 | ||||
| Capital loans | 1 200.00 | 1 200.00 | 1 200.00 | ||
| Non-current other liabilities | 452.37 | 435.70 | 419.03 | 166.67 | 150.00 |
| Non-current liabilities total | 1 652.37 | 1 635.70 | 1 619.03 | 166.67 | 150.00 |
| Current loans from credit institutions | 167.58 | 885.04 | 1 595.74 | 1 502.21 | 2 601.90 |
| Advances received | 153.70 | 131.43 | 85.18 | 88.58 | 56.00 |
| Current trade creditors | 257.89 | 452.32 | 199.02 | 259.50 | 184.13 |
| Current owed to participating | 50.15 | 4.01 | 1 337.20 | 1 247.20 | |
| Current owed to group member | 213.81 | 332.26 | 197.44 | ||
| Short-term deferred tax liabilities | 36.63 | 3.23 | |||
| Other non-interest bearing current liabilities | 1 159.99 | 1 096.03 | 452.56 | 326.77 | 283.46 |
| Current liabilities total | 1 789.31 | 2 568.82 | 2 546.31 | 3 883.17 | 4 573.36 |
| Balance sheet total (liabilities) | 1 690.94 | 1 203.67 | 1 224.16 | 3 652.14 | 4 400.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.