Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.J. FAABORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28696795
Hornegyden 8, 5600 Faaborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 809.43 | 973.85 | 1 413.26 | 2 117.23 | 2 625.02 |
| Other operating income | 1 152.66 | 1 345.10 | 1 338.29 | 1 379.20 | 1 270.80 |
| External services | -30.02 | -35.64 | -45.43 | -50.61 | -53.73 |
| Gross profit | 1 932.07 | 2 283.31 | 2 706.12 | 3 445.82 | 3 842.08 |
| Other operating expenses | - 303.19 | - 460.77 | - 358.90 | - 323.40 | - 268.40 |
| Total depreciation | - 120.90 | - 135.99 | - 135.99 | - 128.49 | - 125.99 |
| EBIT | 1 507.98 | 1 686.54 | 2 211.23 | 2 993.93 | 3 447.69 |
| Other financial income | 1 418.10 | 118.30 | 1 532.79 | 1 837.54 | 112.53 |
| Other financial expenses | - 114.70 | -1 236.23 | - 305.11 | - 336.20 | - 322.19 |
| Pre-tax profit | 2 811.37 | 568.62 | 3 438.91 | 4 495.26 | 3 238.02 |
| Income taxes | - 470.17 | 57.47 | - 476.16 | - 551.93 | - 165.69 |
| Net earnings | 2 341.20 | 626.08 | 2 962.75 | 3 943.34 | 3 072.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 42.50 | 27.50 | 12.50 | 5.00 | |
| Intangible assets total | 42.50 | 27.50 | 12.50 | 5.00 | |
| Land and waters | 18 951.72 | 18 873.05 | 18 752.05 | ||
| Buildings | 18 631.06 | 18 510.07 | |||
| Tangible assets total | 18 951.72 | 18 873.05 | 18 752.05 | 18 631.06 | 18 510.07 |
| Holdings in group member companies | 1 648.84 | 2 037.08 | 2 717.09 | 3 362.02 | |
| Participating interests | 1 243.09 | 60.46 | 65.48 | 62.70 | 62.78 |
| Investments total | 1 243.09 | 1 709.30 | 2 102.56 | 2 779.79 | 3 424.81 |
| Non-current loans receivable | 1 000.00 | 738.93 | 432.91 | 467.65 | 402.90 |
| Long term receivables total | 1 000.00 | 738.93 | 432.91 | 467.65 | 402.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 167.83 | ||||
| Current owed by particip. interest comp. | 5.31 | 5.31 | |||
| Current other receivables | 164.39 | 373.32 | 346.74 | 545.01 | 343.83 |
| Current deferred tax assets | 411.17 | 664.16 | 899.66 | 1 384.30 | |
| Short term receivables total | 164.39 | 789.79 | 1 184.04 | 1 444.67 | 1 728.12 |
| Other current investments | 4 535.96 | 3 234.82 | 4 525.54 | 6 457.71 | 6 906.58 |
| Cash and bank deposits | 69.51 | 679.27 | 56.36 | 130.04 | 1 832.99 |
| Cash and cash equivalents | 4 605.48 | 3 914.09 | 4 581.90 | 6 587.75 | 8 739.57 |
| Balance sheet total (assets) | 26 007.19 | 26 052.65 | 27 065.96 | 29 915.92 | 32 805.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 119.60 | 135.00 | 158.80 |
| Retained earnings | 11 973.73 | 14 197.13 | 14 703.61 | 17 531.36 | 21 315.90 |
| Profit of the financial year | 2 341.20 | 626.08 | 2 962.75 | 3 943.34 | 3 072.33 |
| Shareholders equity total | 14 554.33 | 15 066.01 | 17 910.96 | 21 734.70 | 24 672.03 |
| Non-current loans from credit institutions | 9 493.00 | 8 913.76 | 6 238.99 | 5 966.68 | 5 660.22 |
| Non-current other liabilities | 174.40 | 189.40 | 188.50 | 226.00 | 226.00 |
| Non-current deferred tax liabilities | 1 021.65 | 1 342.47 | 1 366.50 | ||
| Non-current liabilities total | 9 667.40 | 9 103.16 | 7 449.14 | 7 535.15 | 7 252.72 |
| Current loans from credit institutions | 153.00 | 366.00 | 265.00 | 270.00 | 300.00 |
| Advances received | 37.05 | 11.50 | 14.75 | 11.50 | 14.75 |
| Current trade creditors | 2.50 | 2.50 | 60.86 | 10.60 | 10.60 |
| Current owed to participating | 1 365.25 | 353.97 | 375.21 | ||
| Current owed to group member | 180.16 | ||||
| Short-term deferred tax liabilities | 418.29 | 281.87 | |||
| Other non-interest bearing current liabilities | 1 174.63 | 1 221.61 | |||
| Current liabilities total | 1 785.46 | 1 883.48 | 1 705.86 | 646.07 | 880.72 |
| Balance sheet total (liabilities) | 26 007.19 | 26 052.65 | 27 065.96 | 29 915.92 | 32 805.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.