Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORTEN WALSØ ApS — Credit Rating and Financial Key Figures
CVR number: 32644244
Dagmarsvej 14, 4173 Fjenneslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.55 | -8.85 | -9.65 | -11.25 | 75.94 |
| Total depreciation | -22.34 | ||||
| EBIT | -7.55 | -8.85 | -9.65 | -11.25 | 53.60 |
| Other financial income | 1.59 | 0.42 | 4.66 | 4.68 | |
| Other financial expenses | -26.94 | -24.82 | -14.75 | -17.89 | -30.67 |
| Net income from associates (fin.) | 1 078.01 | 1 027.42 | 1 351.51 | 1 385.80 | 1 346.64 |
| Pre-tax profit | 1 045.11 | 993.75 | 1 327.54 | 1 361.33 | 1 374.25 |
| Income taxes | 6.71 | 5.41 | 3.68 | 2.79 | 2.57 |
| Net earnings | 1 051.82 | 999.16 | 1 331.22 | 1 364.12 | 1 376.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 653.51 | ||||
| Tangible assets total | 2 653.51 | ||||
| Holdings in group member companies | 3 349.76 | 3 877.18 | 4 728.69 | 5 614.50 | 6 461.14 |
| Investments total | 3 349.76 | 3 877.18 | 4 728.69 | 5 614.50 | 6 461.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.25 | ||||
| Current amounts owed by group member comp. | 31.53 | 63.94 | |||
| Current other receivables | 0.05 | 0.11 | 396.00 | ||
| Current deferred tax assets | 216.99 | 222.40 | 385.70 | 394.00 | 391.71 |
| Short term receivables total | 216.99 | 222.45 | 417.24 | 458.05 | 818.96 |
| Cash and bank deposits | 102.99 | 22.85 | 52.27 | 153.89 | |
| Cash and cash equivalents | 102.99 | 22.85 | 52.27 | 153.89 | |
| Balance sheet total (assets) | 3 566.75 | 4 202.62 | 5 168.78 | 6 124.81 | 10 087.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 617.62 | 1 145.03 | 1 996.55 | 2 882.35 | 3 728.99 |
| Retained earnings | 714.20 | 1 120.80 | 1 146.45 | 1 456.86 | 1 815.54 |
| Profit of the financial year | 1 051.82 | 999.16 | 1 331.22 | 1 364.12 | 1 376.81 |
| Shareholders equity total | 2 623.03 | 3 507.80 | 4 721.21 | 5 963.33 | 7 205.15 |
| Non-current other liabilities | 165.76 | ||||
| Non-current liabilities total | 165.76 | ||||
| Current trade creditors | 5.50 | 5.50 | 6.00 | 7.00 | 20.71 |
| Current owed to group member | 26.64 | 88.18 | 2 457.83 | ||
| Short-term deferred tax liabilities | 210.28 | 216.99 | 115.03 | 23.20 | 37.14 |
| Other non-interest bearing current liabilities | 535.54 | 384.15 | 326.55 | 131.27 | 366.66 |
| Current liabilities total | 777.96 | 694.82 | 447.57 | 161.48 | 2 882.35 |
| Balance sheet total (liabilities) | 3 566.75 | 4 202.62 | 5 168.78 | 6 124.81 | 10 087.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.