Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ByAasberg ApS — Credit Rating and Financial Key Figures
CVR number: 39531321
Vestergade 7, 7600 Struer
support@gerdagarn.dk
tel: 22848505
www.gerdagarn.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 304.94 | ||||
| External services | - 337.69 | ||||
| Gross profit | -32.75 | 265.59 | 279.62 | 312.29 | 635.44 |
| Wages and salaries | -23.64 | -92.04 | - 159.88 | ||
| Social security expenses | -0.73 | ||||
| Employee benefit expenses | - 216.50 | - 381.01 | |||
| Total depreciation | -26.34 | -40.98 | -40.05 | -42.36 | -10.00 |
| EBIT | -83.46 | 132.57 | 79.69 | 53.43 | 244.42 |
| Other financial income | 0.28 | 0.22 | |||
| Other financial expenses | -0.06 | -1.30 | -0.47 | -0.18 | -67.43 |
| Pre-tax profit | -83.52 | 131.27 | 79.22 | 53.53 | 177.21 |
| Income taxes | -16.26 | -11.78 | -47.60 | ||
| Net earnings | -83.52 | 131.27 | 62.96 | 41.75 | 129.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 14.29 | 4.29 | 40.00 | ||
| Intangible assets total | 14.29 | 4.29 | 40.00 | ||
| Tangible assets total | |||||
| Investments total | 59.78 | 27.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 609.00 | 745.40 | |||
| Finished products/goods | 269.00 | 450.00 | 548.72 | ||
| Inventories total | 269.00 | 450.00 | 548.72 | 609.00 | 745.40 |
| Current trade debtors | 3.13 | ||||
| Current other receivables | 41.33 | 0.43 | 36.73 | ||
| Current deferred tax assets | 0.63 | ||||
| Short term receivables total | 41.33 | 0.43 | 40.48 | ||
| Cash and bank deposits | 11.76 | 56.58 | 53.12 | 201.80 | 243.69 |
| Cash and cash equivalents | 11.76 | 56.58 | 53.12 | 201.80 | 243.69 |
| Balance sheet total (assets) | 295.06 | 510.87 | 643.16 | 871.00 | 1 096.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 47.50 | 47.50 | 47.50 | 40.00 |
| Retained earnings | -52.77 | - 136.29 | -5.23 | 57.73 | 99.48 |
| Profit of the financial year | -83.52 | 131.27 | 62.96 | 41.75 | 129.61 |
| Shareholders equity total | - 131.29 | 42.48 | 105.23 | 146.98 | 269.09 |
| Non-current advances received | 250.00 | 250.00 | 250.00 | ||
| Non-current deferred tax liabilities | 47.22 | ||||
| Non-current liabilities total | 250.00 | 250.00 | 250.00 | 47.22 | |
| Current trade creditors | 21.67 | ||||
| Short-term deferred tax liabilities | 16.26 | 12.03 | 26.37 | ||
| Other non-interest bearing current liabilities | 176.35 | 218.39 | 271.67 | 711.98 | 732.21 |
| Current liabilities total | 176.35 | 218.39 | 287.93 | 724.01 | 780.25 |
| Balance sheet total (liabilities) | 295.06 | 510.87 | 643.16 | 871.00 | 1 096.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.