Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEATCOM CORPORATION A/S — Credit Rating and Financial Key Figures
CVR number: 26755166
Barmstedt Alle 6, 5500 Middelfart
adm@heatcom.dk
tel: 63418935
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 446.38 | 13 199.71 | 9 282.42 | 11 604.02 | 10 975.25 |
| Employee benefit expenses | -11 402.09 | -13 151.55 | -11 004.58 | -7 990.80 | -7 789.41 |
| Total depreciation | - 201.26 | - 274.44 | - 469.82 | - 445.52 | - 426.08 |
| EBIT | 1 843.02 | - 226.27 | -2 191.98 | 3 167.70 | 2 759.76 |
| Other financial income | 193.98 | -0.49 | 3.87 | 224.30 | 208.32 |
| Other financial expenses | - 295.19 | - 508.98 | -1 061.78 | -1 143.31 | - 979.20 |
| Reduction non-current investment assets | -1 257.00 | ||||
| Net income from associates (fin.) | 872.00 | 933.46 | 914.31 | ||
| Pre-tax profit | 2 613.81 | 197.71 | -2 335.58 | 991.69 | 1 988.88 |
| Income taxes | - 385.02 | 194.31 | 701.31 | - 514.67 | - 454.73 |
| Net earnings | 2 228.79 | 392.02 | -1 634.26 | 477.02 | 1 534.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 53.79 | 42.06 | 30.32 | 18.58 | 6.85 |
| Intangible assets total | 53.79 | 42.06 | 30.32 | 18.58 | 6.85 |
| Buildings | 279.31 | 1 014.35 | 827.99 | 651.44 | 505.08 |
| Machinery and equipment | 647.46 | 992.36 | 768.70 | 515.65 | 557.45 |
| Advance payments and construction in progress | 124.34 | 65.57 | |||
| Tangible assets total | 1 051.12 | 2 072.28 | 1 596.69 | 1 167.09 | 1 062.53 |
| Holdings in group member companies | 913.10 | 5 151.03 | 6 065.34 | 2 076.57 | 2 076.57 |
| Investments total | 913.10 | 5 151.03 | 6 065.34 | 2 076.57 | 2 076.57 |
| Non-current other receivables | 300.00 | ||||
| Long term receivables total | 300.00 | ||||
| Raw materials and consumables | 10 791.91 | 11 650.56 | 10 534.22 | ||
| Finished products/goods | 11 377.40 | 10 147.84 | |||
| Advance payments | 2 924.92 | 458.51 | 576.57 | 610.60 | 820.04 |
| Inventories total | 13 716.83 | 12 109.07 | 11 110.79 | 11 988.00 | 10 967.88 |
| Current trade debtors | 6 914.90 | 9 753.17 | 7 463.42 | 3 945.94 | 5 246.08 |
| Current amounts owed by group member comp. | 122.77 | 1 040.97 | 3 104.05 | 10 325.93 | 9 779.18 |
| Prepayments and accrued income | 102.91 | 109.87 | 15.32 | 60.07 | |
| Current other receivables | 503.44 | 108.60 | 121.26 | 601.97 | 451.97 |
| Current deferred tax assets | 123.77 | 325.01 | 1 019.39 | 124.77 | 12.35 |
| Short term receivables total | 7 767.78 | 11 337.61 | 11 723.46 | 14 998.61 | 15 549.65 |
| Cash and bank deposits | 420.59 | 426.13 | 814.21 | 370.24 | 135.63 |
| Cash and cash equivalents | 420.59 | 426.13 | 814.21 | 370.24 | 135.63 |
| Balance sheet total (assets) | 24 223.22 | 31 138.18 | 31 340.81 | 30 619.10 | 29 799.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 2 076.57 | ||||
| Other reserves | 913.10 | 1 846.55 | 2 760.86 | ||
| Retained earnings | 7 234.86 | 8 530.20 | 8 007.90 | 9 707.21 | 8 107.66 |
| Profit of the financial year | 2 228.79 | 392.02 | -1 634.26 | 477.02 | 1 534.16 |
| Shareholders equity total | 10 876.75 | 11 268.77 | 9 634.51 | 10 684.23 | 12 218.39 |
| Provisions | 344.50 | 226.93 | 340.00 | 340.00 | 102.00 |
| Non-current loans from credit institutions | 2 819.85 | 2 224.09 | 1 573.33 | 803.93 | |
| Non-current liabilities total | 2 819.85 | 2 224.09 | 1 573.33 | 803.93 | |
| Current loans from credit institutions | 7 624.45 | 12 654.56 | 15 126.74 | 14 676.00 | 14 709.44 |
| Current trade creditors | 1 900.67 | 1 350.70 | 2 600.01 | 2 321.01 | 538.66 |
| Current owed to group member | 367.80 | 200.00 | 200.00 | 311.67 | 286.00 |
| Short-term deferred tax liabilities | 388.10 | 387.94 | |||
| Other non-interest bearing current liabilities | 2 720.95 | 2 617.38 | 1 215.46 | 711.01 | 752.75 |
| Accruals and deferred income | 1.85 | ||||
| Current liabilities total | 13 001.98 | 16 822.63 | 19 142.21 | 18 021.55 | 16 674.79 |
| Balance sheet total (liabilities) | 24 223.22 | 31 138.18 | 31 340.81 | 30 619.10 | 29 799.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.