Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TSMC PRODUCTION & MAINTENANCE CONSULTANTS ApS — Credit Rating and Financial Key Figures
CVR number: 26611598
Essingen 15, 3070 Snekkersten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 845.40 | - 257.95 | 513.75 | 559.48 | 295.57 |
| Wages and salaries | -51.27 | -79.94 | - 299.72 | ||
| Social security expenses | - 103.02 | -9.52 | -35.88 | ||
| Employee benefit expenses | - 255.21 | - 193.48 | |||
| EBIT | 691.11 | - 347.41 | 178.16 | 304.26 | 102.09 |
| Other financial income | 84.21 | 59.98 | 184.90 | 29.99 | 19.07 |
| Other financial expenses | -79.48 | - 495.77 | -0.03 | - 157.61 | 287.01 |
| Pre-tax profit | 695.84 | - 783.20 | 363.03 | 176.65 | 408.17 |
| Income taxes | - 154.40 | 165.47 | -79.58 | -39.62 | -90.39 |
| Net earnings | 541.44 | - 617.72 | 283.45 | 137.03 | 317.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 417.28 | ||||
| Long term receivables total | 417.28 | ||||
| Inventories total | |||||
| Current trade debtors | 145.96 | 47.55 | 137.86 | 55.85 | 49.25 |
| Prepayments and accrued income | 3.85 | 11.43 | 11.34 | 4.51 | 4.86 |
| Current other receivables | 154.72 | 25.69 | |||
| Current deferred tax assets | 186.24 | 123.31 | 70.42 | ||
| Short term receivables total | 304.53 | 245.22 | 272.51 | 130.78 | 79.80 |
| Other current investments | 2 421.18 | 1 893.04 | 1 955.46 | 2 155.26 | 2 304.77 |
| Cash and bank deposits | 42.95 | 60.25 | 192.35 | 146.71 | 329.20 |
| Cash and cash equivalents | 2 464.13 | 1 953.29 | 2 147.81 | 2 301.96 | 2 633.97 |
| Balance sheet total (assets) | 3 185.93 | 2 198.51 | 2 420.31 | 2 432.75 | 2 713.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 58.00 | 90.00 | 90.00 |
| Retained earnings | 2 068.76 | 2 492.40 | 1 816.68 | 2 010.13 | 2 057.16 |
| Profit of the financial year | 541.44 | - 617.72 | 283.45 | 137.03 | 317.78 |
| Shareholders equity total | 2 849.60 | 2 117.48 | 2 283.13 | 2 362.16 | 2 589.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 55.43 | 26.39 | 34.85 | 18.36 | 33.98 |
| Current owed to participating | 53.81 | 0.58 | 5.10 | 0.70 | |
| Short-term deferred tax liabilities | 145.38 | 37.56 | |||
| Other non-interest bearing current liabilities | 81.71 | 54.06 | 97.24 | 51.52 | 52.30 |
| Current liabilities total | 336.33 | 81.03 | 137.19 | 70.59 | 123.83 |
| Balance sheet total (liabilities) | 3 185.93 | 2 198.51 | 2 420.31 | 2 432.75 | 2 713.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.