Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F1 Arkitekter ApS — Credit Rating and Financial Key Figures
CVR number: 42745022
Søndre Kajgade 16, 9500 Hobro
kontakt@f1.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 710.44 | 3 872.65 | 6 079.76 | 7 059.21 |
| Employee benefit expenses | -1 857.91 | -3 089.53 | -4 544.01 | -6 414.13 |
| Total depreciation | -23.48 | -23.47 | -23.49 | -21.65 |
| EBIT | - 170.95 | 759.65 | 1 512.26 | 623.43 |
| Other financial income | 0.10 | 0.89 | 5.87 | |
| Other financial expenses | -2.41 | -8.53 | -5.35 | -2.57 |
| Pre-tax profit | - 173.36 | 751.22 | 1 507.81 | 626.74 |
| Income taxes | - 131.79 | - 335.42 | - 140.68 | |
| Net earnings | - 173.36 | 619.43 | 1 172.39 | 486.06 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 67.86 | 50.90 | 33.93 | 67.20 |
| Machinery and equipment | 13.03 | 6.52 | ||
| Tangible assets total | 80.89 | 57.42 | 33.93 | 67.20 |
| Investments total | 70.87 | 71.23 | 72.19 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 129.70 | 1 203.25 | 1 043.41 | 2 374.71 |
| Current amounts owed by group member comp. | 2.54 | 2.65 | 470.22 | |
| Prepayments and accrued income | 112.15 | 117.33 | 124.58 | |
| Current other receivables | 5.31 | |||
| Current deferred tax assets | 68.21 | 1.87 | ||
| Short term receivables total | 132.25 | 1 386.26 | 1 638.14 | 2 499.29 |
| Cash and bank deposits | 118.47 | 1 364.17 | ||
| Cash and cash equivalents | 118.47 | 1 364.17 | ||
| Balance sheet total (assets) | 213.13 | 1 633.01 | 3 107.48 | 2 638.68 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 350.00 | 1 000.00 | 500.00 | |
| Retained earnings | - 523.36 | - 903.94 | - 231.54 | |
| Profit of the financial year | - 173.36 | 619.43 | 1 172.39 | 486.06 |
| Shareholders equity total | - 133.36 | 486.06 | 1 308.45 | 794.51 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 32.39 | 233.67 | ||
| Current trade creditors | 21.37 | 453.33 | 264.18 | 254.24 |
| Current owed to participating | 275.00 | |||
| Current owed to group member | 185.15 | |||
| Short-term deferred tax liabilities | 336.25 | 138.81 | ||
| Other non-interest bearing current liabilities | 292.74 | 693.62 | 1 198.60 | 757.30 |
| Current liabilities total | 346.50 | 1 146.95 | 1 799.03 | 1 844.17 |
| Balance sheet total (liabilities) | 213.13 | 1 633.01 | 3 107.48 | 2 638.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.