Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRULER ApS — Credit Rating and Financial Key Figures
CVR number: 89868815
Hornemansgade 36, 2100 København Ø
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 307.21 | 311.63 | 309.74 | 309.12 | 316.00 |
| Other operating income | 19.17 | 1.77 | 4.66 | 3.76 | |
| Purchases during the financial year | -84.24 | -83.47 | -87.35 | -88.43 | |
| Costs of manufacturing | -82.61 | ||||
| External services | -36.86 | -38.79 | -40.47 | -41.34 | -38.95 |
| Gross profit | 243.77 | 227.40 | 226.27 | 221.77 | 227.57 |
| Employee benefit expenses | - 120.75 | - 123.18 | - 130.64 | - 135.41 | - 135.68 |
| Other operating expenses | -4.36 | -3.19 | |||
| Total depreciation | -31.34 | -31.13 | -32.72 | -35.57 | -36.48 |
| Net income from associates | 0.29 | 0.77 | 0.22 | 0.61 | 0.15 |
| EBIT | 55.12 | 36.83 | 22.97 | 10.62 | 16.63 |
| Other financial income | 1.44 | 1.29 | 1.72 | 1.50 | 2.77 |
| Other financial expenses | -10.73 | -8.10 | -9.58 | -10.67 | -10.89 |
| Pre-tax profit | 45.82 | 30.02 | 15.11 | 1.45 | 8.51 |
| Income taxes | -10.05 | -6.42 | -3.31 | -0.22 | -1.87 |
| Net earnings | 35.77 | 23.60 | 11.79 | 1.23 | 6.63 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 0.59 | 0.48 | 0.37 | 0.27 | 0.18 |
| Goodwill | 147.79 | 147.79 | 147.79 | 147.79 | 147.79 |
| Intangible assets total | 148.38 | 148.27 | 148.16 | 148.06 | 147.97 |
| Buildings | 3.48 | 3.37 | 3.26 | 3.14 | 3.03 |
| Machinery and equipment | 11.33 | 14.03 | 19.33 | 19.93 | 21.04 |
| Other tangible assets | 160.86 | 141.81 | 135.42 | 129.23 | 145.26 |
| Tangible assets total | 175.67 | 159.21 | 158.00 | 152.30 | 169.33 |
| Participating interests | 10.31 | 10.79 | 10.24 | 10.63 | 10.17 |
| Other non-current investments | 12.24 | 12.22 | 13.13 | 12.73 | 13.79 |
| Investments total | 22.55 | 23.01 | 23.36 | 23.36 | 23.97 |
| Non-current other receivables | 54.48 | 49.19 | 43.64 | 38.27 | 38.83 |
| Long term receivables total | 54.48 | 49.19 | 43.64 | 38.27 | 38.83 |
| Inventories total | 57.90 | 63.48 | 64.16 | 66.89 | 68.52 |
| Current trade debtors | 35.54 | 33.02 | 42.84 | 36.16 | 33.37 |
| Prepayments and accrued income | 1.57 | 2.04 | 1.88 | 1.64 | 2.60 |
| Current other receivables | 10.86 | 11.52 | 11.84 | 12.14 | 13.13 |
| Current deferred tax assets | 0.11 | 1.07 | |||
| Short term receivables total | 47.97 | 46.58 | 56.66 | 49.94 | 50.16 |
| Cash and bank deposits | 0.21 | 0.23 | 0.26 | 0.27 | 0.23 |
| Cash and cash equivalents | 0.21 | 0.23 | 0.26 | 0.27 | 0.23 |
| Balance sheet total (assets) | 507.15 | 489.97 | 494.24 | 479.10 | 499.01 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Other reserves | 0.01 | ||||
| Retained earnings | 127.12 | 162.83 | 176.44 | 178.23 | 174.47 |
| Profit of the financial year | 35.77 | 23.60 | 11.79 | 1.23 | 6.63 |
| Shareholders equity total | 163.09 | 186.64 | 188.44 | 179.66 | 181.30 |
| Non-current leasing loans | 185.26 | 155.81 | 134.97 | 107.37 | 128.33 |
| Non-current other liabilities | 26.21 | 12.77 | 24.96 | 32.70 | 20.52 |
| Non-current deferred tax liabilities | 9.30 | 9.65 | 10.60 | 10.82 | 12.96 |
| Non-current liabilities total | 220.78 | 178.23 | 170.53 | 150.89 | 161.81 |
| Current loans from credit institutions | 13.65 | 39.47 | 41.22 | 60.67 | 61.38 |
| Current leasing loans | 31.89 | 30.95 | 35.00 | 35.83 | 36.37 |
| Advances received | 5.57 | 5.32 | 4.86 | 4.40 | 3.96 |
| Current trade creditors | 25.16 | 22.05 | 29.14 | 22.77 | 22.22 |
| Short-term deferred tax liabilities | 0.39 | 0.12 | |||
| Other non-interest bearing current liabilities | 45.80 | 27.20 | 25.08 | 24.88 | 19.00 |
| Current liabilities total | 122.46 | 125.10 | 135.28 | 148.54 | 142.94 |
| Balance sheet total (liabilities) | 506.33 | 489.97 | 494.24 | 479.10 | 486.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.