Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.T. MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 20193387
Stationsvej 1, Årslev 5792 Årslev
tel: 65992774
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 875.84 | 761.86 | 1 083.00 | 1 199.14 | 1 367.91 |
| Employee benefit expenses | - 693.67 | - 611.56 | - 829.44 | - 888.95 | -1 004.92 |
| Total depreciation | -31.40 | -43.80 | -43.80 | -43.80 | -43.80 |
| EBIT | 213.57 | 106.51 | 209.76 | 266.39 | 319.19 |
| Other financial income | 0.75 | 1.45 | 1.60 | ||
| Other financial expenses | -4.28 | -4.18 | -9.95 | -8.89 | -3.06 |
| Pre-tax profit | 209.29 | 102.33 | 200.56 | 258.95 | 317.73 |
| Income taxes | -46.73 | -23.19 | -44.80 | -57.65 | -60.64 |
| Net earnings | 162.57 | 79.13 | 155.75 | 201.30 | 257.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 238.80 | 235.70 | 232.60 | 229.50 | 226.40 |
| Machinery and equipment | 249.00 | 208.30 | 167.60 | 126.90 | 86.20 |
| Tangible assets total | 487.80 | 444.00 | 400.20 | 356.40 | 312.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.96 | 82.21 | 160.68 | 28.76 | 107.81 |
| Current amounts owed by group member comp. | 71.56 | 113.68 | |||
| Current other receivables | 13.81 | 33.73 | 0.76 | ||
| Short term receivables total | 34.96 | 82.21 | 246.06 | 62.48 | 222.25 |
| Cash and bank deposits | 212.89 | 210.90 | 157.41 | 342.82 | 216.84 |
| Cash and cash equivalents | 212.89 | 210.90 | 157.41 | 342.82 | 216.84 |
| Balance sheet total (assets) | 735.65 | 737.11 | 803.68 | 761.70 | 751.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 160.00 | 80.00 | 150.00 | 200.00 | 200.00 |
| Retained earnings | - 158.01 | -75.44 | - 146.31 | - 190.56 | - 189.26 |
| Profit of the financial year | 162.57 | 79.13 | 155.75 | 201.30 | 257.09 |
| Shareholders equity total | 289.56 | 208.69 | 284.44 | 335.74 | 392.83 |
| Provisions | 10.23 | 14.93 | 16.21 | 14.93 | 1.69 |
| Non-current liabilities total | |||||
| Advances received | 97.20 | ||||
| Current trade creditors | 42.79 | 15.15 | 37.75 | 29.51 | 60.74 |
| Current owed to group member | 123.09 | 322.78 | 128.33 | ||
| Short-term deferred tax liabilities | 39.69 | 18.50 | 43.52 | 58.93 | 73.87 |
| Other non-interest bearing current liabilities | 230.28 | 157.06 | 324.55 | 194.26 | 222.55 |
| Current liabilities total | 435.86 | 513.49 | 503.02 | 411.03 | 357.16 |
| Balance sheet total (liabilities) | 735.65 | 737.11 | 803.68 | 761.70 | 751.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.