Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Balder Elsehus ApS — Credit Rating and Financial Key Figures
CVR number: 31881951
Vesterbrogade 1 E, 1620 København V
regnskab@balder.dk
tel: 70302600
Balder.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 065.82 | 18 535.40 | 11 534.84 | 20 957.92 | 19 711.93 |
| Total depreciation | -43.00 | -36.37 | -36.37 | -36.37 | -36.37 |
| Reduction in value of non-current assets | 26 000.00 | 20 000.00 | -43 690.35 | 6 000.00 | 28 000.00 |
| EBIT | 40 022.82 | 38 499.03 | -32 191.88 | 26 921.55 | 47 675.56 |
| Other financial income | 372.64 | 278.26 | 1 228.11 | 3 860.87 | 5 721.22 |
| Other financial expenses | -2 916.33 | -4 947.24 | -13 001.11 | -22 120.32 | -11 886.18 |
| Pre-tax profit | 37 479.14 | 33 830.05 | -43 964.88 | 8 662.10 | 41 510.59 |
| Income taxes | -8 245.41 | -7 442.61 | 9 669.54 | -1 909.14 | -9 136.85 |
| Net earnings | 29 233.73 | 26 387.44 | -34 295.34 | 6 752.96 | 32 373.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 620 000.00 | 640 000.00 | 597 000.00 | 603 000.00 | 631 000.00 |
| Machinery and equipment | 160.65 | 124.27 | 87.90 | 51.53 | 15.16 |
| Tangible assets total | 620 160.65 | 640 124.27 | 597 087.90 | 603 051.53 | 631 015.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.61 | 114.40 | 148.24 | 45.98 | 4.31 |
| Current amounts owed by group member comp. | 23 296.72 | 33 112.39 | 40 609.01 | 48 251.91 | |
| Prepayments and accrued income | 116.17 | 111.94 | 160.23 | 151.55 | 167.30 |
| Current other receivables | 246.11 | ||||
| Current deferred tax assets | 63.32 | ||||
| Short term receivables total | 23 439.51 | 472.45 | 33 484.18 | 40 806.54 | 48 423.51 |
| Cash and bank deposits | 1 305.43 | 47 998.56 | 3 246.89 | 2 492.81 | 2 853.99 |
| Cash and cash equivalents | 1 305.43 | 47 998.56 | 3 246.89 | 2 492.81 | 2 853.99 |
| Balance sheet total (assets) | 644 905.59 | 688 595.29 | 633 818.97 | 646 350.88 | 682 292.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 254 973.02 | 284 206.75 | 310 594.19 | 276 298.84 | 283 051.80 |
| Profit of the financial year | 29 233.73 | 26 387.44 | -34 295.34 | 6 752.96 | 32 373.74 |
| Shareholders equity total | 284 331.75 | 310 719.19 | 276 423.84 | 283 176.80 | 315 550.54 |
| Provisions | 65 796.98 | 70 204.78 | 60 598.56 | 61 922.55 | 68 085.29 |
| Non-current loans from credit institutions | 282 793.69 | 283 053.53 | 282 990.14 | 282 958.45 | 282 926.76 |
| Non-current owed to group member | 13 197.36 | ||||
| Non-current liabilities total | 282 793.69 | 296 250.89 | 282 990.14 | 282 958.45 | 282 926.76 |
| Current loans from credit institutions | 427.56 | 31.69 | 31.69 | 31.69 | |
| Current trade creditors | 281.36 | 170.02 | 573.69 | 136.29 | 225.41 |
| Short-term deferred tax liabilities | 2 517.76 | 3 034.82 | 585.15 | 2 974.12 | |
| Other non-interest bearing current liabilities | 6 784.27 | 6 125.16 | 11 066.08 | 15 294.65 | 10 219.21 |
| Accruals and deferred income | 1 972.21 | 2 090.44 | 2 134.96 | 2 245.28 | 2 279.65 |
| Current liabilities total | 11 983.16 | 11 420.44 | 13 806.43 | 18 293.07 | 15 730.07 |
| Balance sheet total (liabilities) | 644 905.59 | 688 595.29 | 633 818.97 | 646 350.88 | 682 292.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.