Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BIRGER LARSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25284461
Ærøvej 12, 8800 Viborg
kontakt@larsenviborg.dk
tel: 20960584
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 251.02 | 2 360.54 | 2 528.68 | 2 720.41 | 3 211.07 |
| Employee benefit expenses | - 510.92 | - 615.34 | - 764.94 | - 688.00 | |
| Total depreciation | - 500.20 | - 508.34 | - 529.38 | - 545.98 | - 498.89 |
| EBIT | 2 750.82 | 1 341.29 | 1 383.96 | 1 409.48 | 2 024.17 |
| Other financial income | 63.86 | 51.20 | 45.02 | 79.09 | 76.50 |
| Other financial expenses | - 210.05 | - 152.92 | - 397.74 | - 530.89 | - 482.78 |
| Net income from associates (fin.) | - 465.48 | - 200.34 | 11.95 | 68.36 | 9.28 |
| Pre-tax profit | 2 139.15 | 1 039.23 | 1 043.19 | 1 038.20 | 1 637.22 |
| Income taxes | - 562.78 | - 273.39 | - 228.13 | - 215.68 | - 326.19 |
| Net earnings | 1 576.37 | 765.85 | 815.05 | 822.52 | 1 311.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 943.40 | 46 714.88 | 48 109.28 | 49 230.37 | 47 562.84 |
| Buildings | 93.08 | 83.05 | 65.87 | 48.69 | 31.50 |
| Tangible assets total | 46 036.47 | 46 797.93 | 48 175.15 | 49 279.06 | 47 594.34 |
| Holdings in group member companies | 2 173.05 | 1 972.71 | 1 984.66 | 2 053.02 | 2 062.30 |
| Investments total | 2 173.05 | 1 972.71 | 1 984.66 | 2 053.02 | 2 062.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.12 | 1.78 | 20.52 | 8.76 | 14.63 |
| Current amounts owed by group member comp. | 292.87 | ||||
| Prepayments and accrued income | 11.75 | ||||
| Current other receivables | 2 903.39 | 2 348.87 | 2 089.21 | 1 897.68 | 1 604.32 |
| Current deferred tax assets | 593.23 | 654.84 | 759.10 | 854.90 | 1 054.17 |
| Short term receivables total | 3 809.62 | 3 017.24 | 2 868.83 | 2 761.34 | 2 673.13 |
| Cash and bank deposits | 2 485.43 | 649.00 | 130.77 | 80.33 | 1 061.43 |
| Cash and cash equivalents | 2 485.43 | 649.00 | 130.77 | 80.33 | 1 061.43 |
| Balance sheet total (assets) | 54 504.57 | 52 436.89 | 53 159.41 | 54 173.75 | 53 391.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 113.00 | 114.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 31 913.12 | 33 375.48 | 34 019.33 | 34 699.39 | 35 363.11 |
| Profit of the financial year | 1 576.37 | 765.85 | 815.05 | 822.52 | 1 311.03 |
| Shareholders equity total | 34 602.48 | 35 255.33 | 35 956.39 | 36 656.91 | 37 832.93 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 16 280.75 | 14 773.57 | 14 068.16 | 14 535.90 | 12 703.29 |
| Non-current advances received | 576.35 | 521.35 | |||
| Non-current other liabilities | 558.23 | 582.23 | 590.42 | ||
| Non-current liabilities total | 16 838.98 | 15 355.80 | 14 658.59 | 15 112.25 | 13 224.64 |
| Current loans from credit institutions | 942.00 | 854.00 | 1 127.99 | 785.00 | 730.00 |
| Advances received | 49.30 | 80.10 | |||
| Current trade creditors | 1 519.56 | 52.70 | 80.75 | 73.64 | 269.53 |
| Current owed to participating | 463.07 | 472.42 | 481.96 | 491.69 | |
| Current owed to group member | 99.29 | 139.99 | 493.40 | 729.58 | 206.38 |
| Short-term deferred tax liabilities | 464.78 | 180.14 | 193.27 | 190.70 | 470.96 |
| Other non-interest bearing current liabilities | 37.48 | 135.85 | 176.60 | 94.41 | 84.97 |
| Current liabilities total | 3 063.10 | 1 825.76 | 2 544.43 | 2 404.58 | 2 333.63 |
| Balance sheet total (liabilities) | 54 504.57 | 52 436.89 | 53 159.41 | 54 173.75 | 53 391.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.