Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kerteminde -Motorservice ApS — Credit Rating and Financial Key Figures
CVR number: 39854473
Kohaven 27, 5300 Kerteminde
claus@kerteminde-motorservice.dk
tel: 29170740
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 382.96 | 391.98 | 436.48 | 748.15 | 301.12 |
| Employee benefit expenses | - 406.45 | - 270.04 | - 119.97 | - 515.81 | - 197.98 |
| Total depreciation | -19.30 | -34.67 | -48.75 | -48.75 | -54.26 |
| EBIT | -42.79 | 87.28 | 267.77 | 183.60 | 48.88 |
| Other financial income | 0.01 | 0.08 | 1.08 | 0.23 | |
| Other financial expenses | -6.66 | -52.68 | - 128.25 | - 129.21 | - 129.57 |
| Pre-tax profit | -49.45 | 34.61 | 139.60 | 55.47 | -80.46 |
| Income taxes | 10.49 | -10.77 | -37.80 | -20.86 | 13.23 |
| Net earnings | -38.96 | 23.85 | 101.79 | 34.62 | -67.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 867.50 | 2 818.75 | 2 770.00 | 2 878.93 | |
| Machinery and equipment | 2.17 | ||||
| Tangible assets total | 2.17 | 2 867.50 | 2 818.75 | 2 770.00 | 2 878.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 100.00 | 100.00 | 100.00 | 40.00 | 40.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 40.00 | 40.00 |
| Current trade debtors | 63.49 | 12.34 | 97.28 | 294.66 | 60.77 |
| Prepayments and accrued income | 77.33 | 61.33 | 45.33 | ||
| Current deferred tax assets | 16.64 | 3.87 | 2.00 | ||
| Short term receivables total | 80.12 | 16.21 | 174.62 | 355.99 | 108.10 |
| Cash and bank deposits | 103.90 | 260.99 | 297.75 | 379.46 | 140.35 |
| Cash and cash equivalents | 103.90 | 260.99 | 297.75 | 379.46 | 140.35 |
| Balance sheet total (assets) | 286.19 | 3 244.69 | 3 391.12 | 3 545.46 | 3 167.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 50.13 | 11.17 | 35.01 | 136.81 | 171.42 |
| Profit of the financial year | -38.96 | 23.85 | 101.79 | 34.62 | -67.23 |
| Shareholders equity total | 61.16 | 85.01 | 186.80 | 221.42 | 154.19 |
| Provisions | 17.01 | 13.49 | 0.26 | ||
| Non-current loans from credit institutions | 1 725.42 | 1 679.98 | 1 628.06 | 1 575.73 | |
| Non-current liabilities total | 1 725.42 | 1 679.98 | 1 628.06 | 1 575.73 | |
| Current loans from credit institutions | 54.00 | 54.00 | 56.00 | 58.36 | |
| Current trade creditors | 8.87 | 6.13 | 14.70 | 0.90 | |
| Current owed to participating | 137.01 | 1 284.21 | 1 346.65 | 1 400.26 | 1 366.81 |
| Short-term deferred tax liabilities | 18.79 | 24.38 | |||
| Other non-interest bearing current liabilities | 79.15 | 89.92 | 87.88 | 187.14 | 11.11 |
| Current liabilities total | 225.03 | 1 434.26 | 1 507.32 | 1 682.48 | 1 437.18 |
| Balance sheet total (liabilities) | 286.19 | 3 244.69 | 3 391.12 | 3 545.46 | 3 167.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.