Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRESIAN ApS — Credit Rating and Financial Key Figures
CVR number: 32840825
Ledøje Søndre Gade 11, Ledøje 2765 Smørum
bos@centerair.dk
tel: 46191837
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 91.50 | 96.52 | 107.26 | 114.96 | 670.49 |
| Total depreciation | -21.32 | -21.32 | -21.32 | -21.32 | |
| EBIT | 70.17 | 75.20 | 85.93 | 93.64 | 670.49 |
| Other financial income | 69.81 | 229.93 | 1 109.13 | 1 866.35 | 3 127.06 |
| Other financial expenses | - 211.59 | - 494.64 | -1 000.41 | - 960.85 | -1 225.64 |
| Net income from associates (fin.) | 16 202.02 | 18 000.00 | 29 587.50 | ||
| Pre-tax profit | -71.61 | - 189.51 | 16 396.67 | 18 999.13 | 32 159.41 |
| Income taxes | 29.68 | 42.16 | -42.81 | - 218.38 | - 518.41 |
| Net earnings | -41.94 | - 147.36 | 16 353.87 | 18 780.75 | 31 641.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 141.94 | 3 120.62 | 3 099.30 | 3 077.97 | |
| Tangible assets total | 3 141.94 | 3 120.62 | 3 099.30 | 3 077.97 | |
| Holdings in group member companies | 12 850.80 | 12 850.80 | 12 850.80 | 18 086.80 | 18 086.80 |
| Participating interests | 87.50 | 87.50 | 87.50 | 87.50 | 25.00 |
| Investments total | 12 938.30 | 12 938.30 | 12 938.30 | 18 174.30 | 18 111.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 739.23 | ||||
| Current amounts owed by group member comp. | 20 313.67 | 27 396.64 | 33 395.46 | 41 128.12 | 44 466.51 |
| Current other receivables | 11 518.55 | 0.60 | 4.69 | ||
| Current deferred tax assets | 2 995.53 | 1 160.78 | 3 077.47 | 4 629.58 | 4 686.73 |
| Short term receivables total | 34 827.76 | 28 557.41 | 36 473.53 | 45 762.39 | 52 892.48 |
| Other current investments | 212.37 | 233.23 | 10 154.84 | 10 411.66 | 23 689.78 |
| Cash and bank deposits | 3 215.47 | 10 644.49 | 758.09 | 1 013.69 | 2 984.86 |
| Cash and cash equivalents | 3 427.84 | 10 877.72 | 10 912.93 | 11 425.35 | 26 674.63 |
| Balance sheet total (assets) | 54 335.83 | 55 494.06 | 63 424.06 | 78 440.01 | 97 678.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 131.00 | 131.00 | 131.00 | 131.00 | 131.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 6 000.00 | 18 000.00 |
| Retained earnings | 21 667.68 | 20 125.75 | 18 478.39 | 28 832.26 | 29 613.01 |
| Profit of the financial year | -41.94 | - 147.36 | 16 353.87 | 18 780.75 | 31 641.01 |
| Shareholders equity total | 23 256.75 | 21 609.39 | 36 463.25 | 53 744.01 | 79 385.01 |
| Non-current other liabilities | 36.00 | 36.00 | 36.00 | 36.00 | |
| Non-current deferred tax liabilities | 631.62 | 997.74 | 2 545.92 | ||
| Non-current liabilities total | 36.00 | 36.00 | 667.62 | 1 033.74 | 2 545.92 |
| Current trade creditors | 13.00 | 14.00 | 14.00 | 19.50 | 66.97 |
| Current owed to participating | 3 037.12 | 4 576.24 | 6 291.64 | 8 087.77 | 14 797.45 |
| Current owed to group member | 27 965.23 | 28 592.44 | 17 979.96 | 14 799.86 | 318.88 |
| Short-term deferred tax liabilities | 611.84 | 2 007.59 | 750.62 | 564.67 | |
| Other non-interest bearing current liabilities | 27.74 | 54.15 | 4.53 | 0.01 | |
| Current liabilities total | 31 043.09 | 33 848.67 | 26 293.18 | 23 662.27 | 15 747.98 |
| Balance sheet total (liabilities) | 54 335.83 | 55 494.06 | 63 424.06 | 78 440.01 | 97 678.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.