Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JC NEDRIVNING A/S — Credit Rating and Financial Key Figures
CVR number: 26030498
Lunikvej 22, 2670 Greve
tel: 35827100
www.jcnedrivning.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 737.00 | 16 066.00 | 24 608.00 | 23.79 | 31 857.00 |
| Employee benefit expenses | -9 701.00 | -15 955.00 | -19 973.00 | -21.15 | -25 082.63 |
| Other operating expenses | - 304.00 | -0.01 | |||
| Total depreciation | - 302.00 | - 634.00 | - 688.00 | -0.75 | - 712.76 |
| EBIT | 2 430.00 | - 523.00 | 3 947.00 | 1.89 | 6 061.61 |
| Other financial income | 92.00 | 103.00 | 204.00 | 0.30 | 150.83 |
| Other financial expenses | -34.00 | - 139.00 | - 122.00 | -0.21 | - 144.44 |
| Reduction non-current investment assets | - 227.00 | - 295.00 | -25.00 | -0.36 | -71.42 |
| Net income from associates (fin.) | 493.00 | 904.00 | 876.00 | 0.98 | 276.48 |
| Pre-tax profit | 2 754.00 | 50.00 | 4 880.00 | 2.60 | 6 273.06 |
| Income taxes | - 537.00 | 163.00 | - 934.00 | -0.41 | -1 399.61 |
| Net earnings | 2 217.00 | 213.00 | 3 946.00 | 2.19 | 4 873.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 291.00 | 312.00 | 0.24 | 164.94 | |
| Machinery and equipment | 930.00 | 1 346.00 | 1 161.00 | 1.13 | 1 316.76 |
| Tangible assets total | 930.00 | 1 637.00 | 1 473.00 | 1.38 | 1 481.70 |
| Holdings in group member companies | 1 090.00 | 1 695.00 | |||
| Participating interests | 1 355.00 | 1.73 | 813.09 | ||
| Investments total | 1 090.00 | 1 695.00 | 1 355.00 | 1.73 | 813.09 |
| Non-current other receivables | 129.00 | 129.00 | 136.00 | 0.11 | 104.25 |
| Long term receivables total | 129.00 | 129.00 | 136.00 | 0.11 | 104.25 |
| Raw materials and consumables | 160.00 | 140.00 | 292.00 | 0.22 | 477.19 |
| Inventories total | 160.00 | 140.00 | 292.00 | 0.22 | 477.19 |
| Current trade debtors | 10 715.00 | 8 091.00 | 12 239.00 | 14.08 | 10 172.83 |
| Current amounts owed by group member comp. | 355.00 | 236.00 | 12.00 | 136.33 | |
| Current owed by particip. interest comp. | 13.00 | 0.01 | 378.48 | ||
| Prepayments and accrued income | 1 526.00 | 1 500.00 | 1 070.00 | 1.33 | 1 334.10 |
| Current other receivables | 2 632.00 | 3 149.00 | 3 844.00 | 3.35 | 1 161.30 |
| Current deferred tax assets | 2.00 | 0.17 | |||
| Short term receivables total | 15 230.00 | 12 976.00 | 17 178.00 | 18.77 | 13 183.21 |
| Other current investments | 1 096.00 | 333.00 | 415.00 | 0.27 | 236.20 |
| Cash and bank deposits | 266.00 | 1 377.00 | 0.07 | 4 851.05 | |
| Cash and cash equivalents | 1 362.00 | 333.00 | 1 792.00 | 0.34 | 5 087.25 |
| Balance sheet total (assets) | 18 901.00 | 16 910.00 | 22 226.00 | 22.55 | 21 146.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 0.60 | 600.00 |
| Shares repurchased | 1 217.00 | 3 000.00 | 4.16 | 3 700.00 | |
| Other reserves | 490.00 | 1 094.00 | 855.00 | -0.93 | - 386.91 |
| Retained earnings | 2 693.00 | 4 306.00 | 1 759.00 | 1.17 | 573.38 |
| Profit of the financial year | 2 217.00 | 213.00 | 3 946.00 | 2.19 | 4 873.44 |
| Shareholders equity total | 7 217.00 | 6 213.00 | 10 160.00 | 7.19 | 9 359.92 |
| Provisions | 288.00 | 283.00 | 223.00 | 0.24 | 249.39 |
| Non-current loans from credit institutions | 104.00 | 38.00 | |||
| Non-current other liabilities | 1 569.00 | 1 228.00 | 1 281.00 | ||
| Non-current deferred tax liabilities | 365.00 | 1.32 | 1 371.36 | ||
| Non-current liabilities total | 1 934.00 | 1 332.00 | 1 319.00 | 1.32 | 1 371.36 |
| Current loans from credit institutions | 82.00 | 776.00 | 107.00 | 2.71 | 79.23 |
| Current trade creditors | 5 827.00 | 4 551.00 | 7 054.00 | 8.57 | 6 851.94 |
| Current owed to group member | 305.00 | 1 052.00 | 10.00 | 0.07 | |
| Short-term deferred tax liabilities | 208.00 | 993.00 | 0.40 | 1 386.81 | |
| Other non-interest bearing current liabilities | 1 595.00 | 1 614.00 | 1 823.00 | 2.06 | 1 848.06 |
| Accruals and deferred income | 1 653.00 | 881.00 | 537.00 | ||
| Current liabilities total | 9 462.00 | 9 082.00 | 10 524.00 | 13.81 | 10 166.04 |
| Balance sheet total (liabilities) | 18 901.00 | 16 910.00 | 22 226.00 | 22.55 | 21 146.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.