Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSHOLM ECONOMETRICS ApS — Credit Rating and Financial Key Figures
CVR number: 28863713
Irma Pedersens Gade 87, 8000 Aarhus C
michaelrosholm@gmail.com
tel: 22941847
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 143.14 | 182.99 | 121.67 | 553.77 | 21.56 |
| Employee benefit expenses | - 200.00 | - 200.00 | - 402.79 | - 200.00 | - 201.74 |
| Total depreciation | -13.92 | -13.92 | -6.64 | ||
| EBIT | -56.86 | -30.93 | - 295.03 | 347.13 | - 180.19 |
| Other financial income | 54.69 | 0.78 | 60.70 | 50.15 | 9.66 |
| Other financial expenses | -12.98 | - 128.49 | -3.01 | -0.71 | -0.28 |
| Net income from associates (fin.) | 17.08 | ||||
| Pre-tax profit | 1.93 | - 158.65 | - 237.35 | 396.56 | - 170.81 |
| Income taxes | 0.15 | 4.72 | -3.91 | ||
| Net earnings | 1.93 | - 158.49 | - 237.35 | 401.28 | - 174.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.55 | 4.64 | |||
| Tangible assets total | 18.55 | 4.64 | |||
| Participating interests | 89.25 | ||||
| Investments total | 89.25 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.50 | ||||
| Prepayments and accrued income | 2.13 | 2.63 | |||
| Current other receivables | 3.43 | 28.53 | 11.15 | 0.06 | 44.27 |
| Current deferred tax assets | 26.00 | 18.00 | 3.91 | ||
| Short term receivables total | 3.43 | 54.53 | 66.65 | 6.09 | 46.90 |
| Other current investments | 382.10 | 263.42 | 321.84 | 371.74 | 378.94 |
| Cash and bank deposits | 895.89 | 590.01 | 264.40 | 724.28 | 294.74 |
| Cash and cash equivalents | 1 278.00 | 853.43 | 586.24 | 1 096.02 | 673.68 |
| Balance sheet total (assets) | 1 370.68 | 926.52 | 657.53 | 1 102.12 | 720.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 25.17 | ||||
| Retained earnings | 905.90 | 874.11 | 654.61 | 349.76 | 671.65 |
| Profit of the financial year | 1.93 | - 158.49 | - 237.35 | 401.28 | - 174.72 |
| Shareholders equity total | 1 172.40 | 899.51 | 603.26 | 943.54 | 701.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 19.25 | 13.00 | 13.00 |
| Current owed to participating | 49.24 | ||||
| Other non-interest bearing current liabilities | 136.03 | 14.01 | 35.02 | 145.57 | 6.25 |
| Current liabilities total | 198.27 | 27.01 | 54.27 | 158.57 | 19.25 |
| Balance sheet total (liabilities) | 1 370.68 | 926.52 | 657.53 | 1 102.12 | 720.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.