Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STOUGAARD OPTIK ApS — Credit Rating and Financial Key Figures
CVR number: 35524673
Nordre Strandvej 343 A, 3100 Hornbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 021.59 | 885.62 | 982.89 | 1 109.41 | 871.81 |
| Employee benefit expenses | - 609.29 | - 487.44 | - 505.32 | - 593.55 | - 672.72 |
| Total depreciation | -29.00 | -57.84 | -57.84 | -57.84 | |
| EBIT | 412.30 | 369.18 | 419.73 | 458.02 | 141.24 |
| Other financial income | 6.85 | 114.48 | 1.53 | 0.78 | 0.32 |
| Other financial expenses | -64.95 | -69.90 | -74.93 | -69.93 | -46.46 |
| Pre-tax profit | 354.20 | 413.77 | 346.33 | 388.87 | 95.10 |
| Income taxes | -80.37 | -88.63 | -72.07 | -82.97 | -19.79 |
| Net earnings | 273.83 | 325.14 | 274.27 | 305.90 | 75.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 599.42 | 541.58 | 483.74 | 425.89 | |
| Tangible assets total | 599.42 | 541.58 | 483.74 | 425.89 | |
| Investments total | 31.55 | 32.44 | 33.84 | 33.87 | 33.90 |
| Non-curr. owed by group member comp. | 73.74 | ||||
| Long term receivables total | 73.74 | ||||
| Finished products/goods | 369.29 | 456.56 | 459.53 | 594.22 | 609.63 |
| Inventories total | 369.29 | 456.56 | 459.53 | 594.22 | 609.63 |
| Current trade debtors | 59.58 | 100.73 | 128.27 | 205.33 | 115.69 |
| Current amounts owed by group member comp. | 220.89 | 17.49 | 44.53 | ||
| Prepayments and accrued income | 17.17 | ||||
| Current other receivables | 68.01 | 31.71 | 56.64 | 37.60 | 26.01 |
| Current deferred tax assets | 8.40 | ||||
| Short term receivables total | 356.88 | 149.94 | 229.44 | 242.93 | 158.87 |
| Cash and bank deposits | 537.17 | 228.06 | 437.18 | 215.07 | 469.05 |
| Cash and cash equivalents | 537.17 | 228.06 | 437.18 | 215.07 | 469.05 |
| Balance sheet total (assets) | 1 368.63 | 1 466.42 | 1 701.56 | 1 569.82 | 1 697.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | - 177.48 | 96.35 | 421.49 | 695.75 | 1 001.65 |
| Profit of the financial year | 273.83 | 325.14 | 274.27 | 305.90 | 75.32 |
| Shareholders equity total | 676.35 | 501.48 | 775.75 | 1 081.65 | 1 156.97 |
| Provisions | 28.18 | 41.38 | 48.10 | 49.95 | |
| Non-current loans from credit institutions | 385.97 | 313.81 | |||
| Non-current liabilities total | 385.97 | 313.81 | |||
| Current loans from credit institutions | 17.75 | 118.25 | 85.86 | 5.20 | 19.33 |
| Advances received | 1.15 | 2.30 | |||
| Current trade creditors | 259.84 | 212.05 | 132.96 | 129.29 | 170.95 |
| Current owed to participating | 10.01 | 32.75 | 52.52 | 76.36 | 94.29 |
| Current owed to group member | 14.32 | 85.94 | 26.85 | 5.73 | |
| Short-term deferred tax liabilities | 77.57 | 52.05 | 58.87 | 76.25 | 17.93 |
| Other non-interest bearing current liabilities | 327.11 | 121.36 | 154.47 | 124.97 | 179.88 |
| Current liabilities total | 692.28 | 550.78 | 570.62 | 440.07 | 490.43 |
| Balance sheet total (liabilities) | 1 368.63 | 1 466.42 | 1 701.56 | 1 569.82 | 1 697.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.