Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRASAT & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 26846161
Kærsangervej 9, 4581 Rørvig
kim@grasat.dk
tel: 24651596
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 416.05 | 434.66 | 275.06 | 228.27 | 209.83 |
| Employee benefit expenses | - 391.92 | - 386.76 | - 287.12 | - 219.24 | - 184.66 |
| Total depreciation | -15.57 | -11.68 | |||
| EBIT | 8.56 | 36.22 | -12.06 | 9.04 | 25.16 |
| Other financial income | 0.00 | 0.00 | 0.09 | ||
| Other financial expenses | -4.48 | -6.73 | -2.87 | 0.24 | |
| Pre-tax profit | 4.08 | 29.49 | -14.92 | 9.28 | 25.25 |
| Income taxes | -1.10 | -8.54 | 3.25 | -2.02 | -5.54 |
| Net earnings | 2.98 | 20.96 | -11.68 | 7.26 | 19.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 140.12 | ||||
| Tangible assets total | 140.12 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.74 | 17.55 | 15.81 | 24.55 | |
| Prepayments and accrued income | 3.50 | 3.50 | 3.50 | ||
| Current other receivables | 0.01 | 0.01 | |||
| Current deferred tax assets | 4.90 | 0.87 | 11.25 | 3.23 | |
| Short term receivables total | 4.91 | 27.62 | 32.29 | 22.54 | 28.05 |
| Cash and bank deposits | 414.55 | 378.03 | 284.92 | 298.94 | 308.70 |
| Cash and cash equivalents | 414.55 | 378.03 | 284.92 | 298.94 | 308.70 |
| Balance sheet total (assets) | 559.57 | 405.65 | 317.21 | 321.48 | 336.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 101.94 | 104.92 | 125.88 | 113.10 | 120.36 |
| Profit of the financial year | 2.98 | 20.96 | -11.68 | 7.26 | 19.71 |
| Shareholders equity total | 229.92 | 250.88 | 239.21 | 245.36 | 265.07 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.93 | 24.07 | 19.97 | 0.57 | 0.67 |
| Current owed to participating | 40.06 | 57.27 | 3.41 | 11.26 | 21.97 |
| Short-term deferred tax liabilities | 4.31 | ||||
| Other non-interest bearing current liabilities | 277.66 | 73.44 | 54.62 | 64.30 | 44.72 |
| Current liabilities total | 329.65 | 154.77 | 78.01 | 76.12 | 71.68 |
| Balance sheet total (liabilities) | 559.57 | 405.65 | 317.21 | 321.48 | 336.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.