Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEAPAY DIS ApS — Credit Rating and Financial Key Figures
CVR number: 36054506
Nøddehaven 36, 3500 Værløse
lrh@seapaydis.dk
tel: 29162866
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 519.76 | 679.52 | 376.12 | 293.70 | 983.56 |
| Employee benefit expenses | - 300.27 | - 574.25 | - 290.83 | - 191.20 | - 780.67 |
| EBIT | 219.49 | 105.27 | 85.29 | 102.49 | 202.89 |
| Other financial income | 2.97 | 8.47 | 0.21 | 5.40 | 1.38 |
| Other financial expenses | -16.91 | -14.93 | -12.70 | -5.43 | -8.78 |
| Pre-tax profit | 205.56 | 98.82 | 72.81 | 102.47 | 195.48 |
| Income taxes | -45.65 | -21.98 | -16.02 | -22.73 | -43.30 |
| Net earnings | 159.91 | 76.84 | 56.79 | 79.74 | 152.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 440.49 | 168.76 | 93.60 | 105.23 | 229.71 |
| Current other receivables | 0.07 | 203.38 | 7.12 | 5.00 | 4.97 |
| Short term receivables total | 440.56 | 372.15 | 100.72 | 110.23 | 234.68 |
| Cash and bank deposits | 486.70 | 148.46 | 291.47 | 137.51 | 578.66 |
| Cash and cash equivalents | 486.70 | 148.46 | 291.47 | 137.51 | 578.66 |
| Balance sheet total (assets) | 927.26 | 520.60 | 392.19 | 247.74 | 813.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 95.00 | 180.12 | 30.00 | 50.00 | 80.00 |
| Retained earnings | -56.63 | -76.84 | -30.00 | -23.21 | -23.47 |
| Profit of the financial year | 159.91 | 76.84 | 56.79 | 79.74 | 152.19 |
| Shareholders equity total | 248.28 | 230.12 | 106.79 | 156.53 | 258.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 425.21 | 59.80 | 10.33 | 10.50 | 359.82 |
| Current owed to participating | 194.98 | 29.01 | 75.01 | ||
| Current owed to group member | 4.86 | ||||
| Short-term deferred tax liabilities | 47.61 | 23.56 | 16.59 | 2.82 | 0.29 |
| Other non-interest bearing current liabilities | 206.16 | 202.26 | 63.51 | 48.88 | 119.51 |
| Current liabilities total | 678.98 | 290.49 | 285.41 | 91.21 | 554.62 |
| Balance sheet total (liabilities) | 927.26 | 520.60 | 392.19 | 247.74 | 813.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.