Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EnergiTeknikFyn ApS — Credit Rating and Financial Key Figures
CVR number: 33767560
Nyborgvej 40, 5853 Ørbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 328.68 | 5 708.14 | 4 993.03 | 4 752.73 | 4 381.23 |
| Employee benefit expenses | -4 095.11 | -4 785.53 | -4 680.76 | -3 913.08 | -4 149.50 |
| Total depreciation | - 136.54 | - 152.36 | - 115.14 | -98.00 | -96.91 |
| EBIT | 1 097.04 | 770.24 | 197.13 | 741.64 | 134.83 |
| Other financial income | 1.46 | ||||
| Other financial expenses | - 109.23 | - 177.28 | - 187.90 | - 214.95 | - 167.58 |
| Pre-tax profit | 987.81 | 592.96 | 10.69 | 526.69 | -32.75 |
| Income taxes | - 227.30 | - 157.24 | -18.11 | - 129.68 | -3.41 |
| Net earnings | 760.51 | 435.72 | -7.42 | 397.01 | -36.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 919.72 | 1 835.13 | 1 750.54 | 1 665.95 | 1 581.36 |
| Machinery and equipment | 149.16 | 156.39 | 125.84 | 112.52 | 100.20 |
| Tangible assets total | 2 068.88 | 1 991.52 | 1 876.38 | 1 778.47 | 1 681.56 |
| Investments total | |||||
| Non-current loans receivable | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Long term receivables total | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Finished products/goods | 1 059.72 | 1 313.01 | 1 134.36 | 1 157.02 | 1 151.90 |
| Inventories total | 1 059.72 | 1 313.01 | 1 134.36 | 1 157.02 | 1 151.90 |
| Current trade debtors | 1 440.19 | 2 340.43 | 1 589.84 | 2 034.76 | 1 231.16 |
| Current amounts owed by group member comp. | 31.12 | ||||
| Prepayments and accrued income | 72.00 | 48.00 | 24.00 | ||
| Current other receivables | 1 817.16 | 3 107.39 | 2 417.70 | 3 204.43 | 2 966.34 |
| Current deferred tax assets | 6.55 | ||||
| Short term receivables total | 3 335.91 | 5 495.81 | 4 031.54 | 5 270.32 | 4 197.50 |
| Cash and bank deposits | 9.48 | 4.71 | 1.86 | 13.03 | 0.71 |
| Cash and cash equivalents | 9.48 | 4.71 | 1.86 | 13.03 | 0.71 |
| Balance sheet total (assets) | 6 538.99 | 8 870.05 | 7 109.15 | 8 283.83 | 7 096.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | 120.00 | 120.00 | ||
| Retained earnings | 61.82 | 702.34 | 1 138.06 | 1 130.64 | 1 527.65 |
| Profit of the financial year | 760.51 | 435.72 | -7.42 | 397.01 | -36.17 |
| Shareholders equity total | 1 422.34 | 1 458.06 | 1 450.64 | 1 727.65 | 1 691.48 |
| Provisions | 4.88 | 5.54 | 8.15 | 9.59 | |
| Non-current loans from credit institutions | 1 508.77 | 2 059.33 | 1 952.49 | 1 685.33 | 1 509.16 |
| Non-current other liabilities | 164.68 | ||||
| Non-current deferred tax liabilities | 225.60 | 276.49 | 174.68 | ||
| Non-current liabilities total | 1 899.05 | 2 335.82 | 2 127.17 | 1 685.33 | 1 509.16 |
| Current loans from credit institutions | 878.78 | 1 572.90 | 1 238.00 | 1 559.06 | 882.80 |
| Advances received | 584.96 | 442.41 | 1 758.51 | 1 433.65 | |
| Current trade creditors | 472.17 | 1 041.42 | 476.44 | 1 108.09 | 904.87 |
| Current owed to group member | 290.23 | 457.23 | 226.92 | 86.42 | |
| Short-term deferred tax liabilities | 0.00 | 125.04 | 1.97 | ||
| Other non-interest bearing current liabilities | 1 576.43 | 1 414.78 | 1 142.03 | 312.01 | 576.74 |
| Current liabilities total | 3 217.60 | 5 071.29 | 3 525.80 | 4 862.71 | 3 886.45 |
| Balance sheet total (liabilities) | 6 538.99 | 8 870.05 | 7 109.15 | 8 283.83 | 7 096.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.