Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dan Group Alarm - VIP Droner ApS — Credit Rating and Financial Key Figures
CVR number: 28974345
Lundevej 54, 4030 Tune
tel: 70233355
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 082.45 | 860.15 | 742.28 | 621.85 | 544.89 |
| Employee benefit expenses | - 397.55 | - 397.26 | - 412.85 | - 383.06 | - 411.82 |
| Total depreciation | - 116.01 | - 101.67 | - 101.00 | -71.13 | |
| EBIT | 568.88 | 361.23 | 228.42 | 167.66 | 133.07 |
| Other financial income | 4.96 | 0.12 | 0.15 | 0.82 | 0.16 |
| Other financial expenses | -4.49 | -7.95 | -0.60 | ||
| Pre-tax profit | 569.36 | 353.40 | 227.97 | 168.48 | 133.23 |
| Income taxes | - 125.63 | -78.74 | -50.13 | -37.09 | -29.29 |
| Net earnings | 443.74 | 274.66 | 177.84 | 131.39 | 103.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5.50 | 3.14 | 0.79 | ||
| Intangible assets total | 5.50 | 3.14 | 0.79 | ||
| Machinery and equipment | 268.30 | 168.99 | 70.34 | ||
| Tangible assets total | 268.30 | 168.99 | 70.34 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 328.34 | 327.22 | 154.59 | 83.81 | 55.04 |
| Prepayments and accrued income | 24.88 | 25.33 | 16.63 | 9.73 | 7.00 |
| Current other receivables | 7.84 | 0.00 | 0.00 | 0.00 | 28.93 |
| Current deferred tax assets | 5.34 | 17.40 | 25.50 | 19.90 | |
| Short term receivables total | 361.06 | 357.89 | 188.63 | 119.04 | 110.87 |
| Cash and bank deposits | 635.03 | 328.98 | 348.24 | 388.51 | 339.59 |
| Cash and cash equivalents | 635.03 | 328.98 | 348.24 | 388.51 | 339.59 |
| Balance sheet total (assets) | 1 269.90 | 859.00 | 607.99 | 507.54 | 450.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 450.00 | 385.00 | 175.00 | 130.00 | 110.00 |
| Retained earnings | - 322.25 | - 263.52 | - 163.86 | - 116.02 | -94.63 |
| Profit of the financial year | 443.74 | 274.66 | 177.84 | 131.39 | 103.94 |
| Shareholders equity total | 696.48 | 521.14 | 313.98 | 270.37 | 244.31 |
| Provisions | 3.79 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 195.81 | 138.46 | 108.81 | 80.45 | 78.62 |
| Current owed to group member | 164.49 | 51.69 | 57.88 | 14.99 | 23.69 |
| Other non-interest bearing current liabilities | 209.33 | 147.71 | 127.32 | 141.74 | 103.85 |
| Current liabilities total | 569.63 | 337.86 | 294.01 | 237.17 | 206.16 |
| Balance sheet total (liabilities) | 1 269.90 | 859.00 | 607.99 | 507.54 | 450.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.