Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marcelo ApS — Credit Rating and Financial Key Figures
CVR number: 38874845
Banegårdsvej 110 A, 2600 Glostrup
sun-way@live.dk
tel: 41144116
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -57.80 | - 176.32 | 618.35 | 1 262.40 | 3 304.84 |
| Employee benefit expenses | -15.70 | - 584.11 | -1 101.18 | -1 955.32 | |
| Total depreciation | -4.17 | ||||
| EBIT | -73.50 | - 176.32 | 34.24 | 161.22 | 1 345.36 |
| Other financial expenses | -2.01 | -0.60 | -32.90 | -41.26 | |
| Pre-tax profit | -75.50 | - 176.92 | 34.24 | 128.32 | 1 304.09 |
| Income taxes | 16.24 | -6.67 | 9.57 | - 286.94 | |
| Net earnings | -59.26 | - 176.92 | 27.57 | 137.89 | 1 017.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 245.83 | ||||
| Tangible assets total | 245.83 | ||||
| Investments total | 87.06 | 153.53 | 153.53 | 153.53 | 292.43 |
| Long term receivables total | |||||
| Finished products/goods | 155.60 | 350.56 | 572.50 | 752.00 | |
| Inventories total | 155.60 | 350.56 | 572.50 | 752.00 | |
| Current trade debtors | 6.17 | 77.18 | |||
| Current other receivables | 5.88 | 97.16 | |||
| Current deferred tax assets | 33.98 | 33.98 | 27.32 | 36.88 | |
| Short term receivables total | 33.98 | 39.86 | 33.49 | 36.88 | 174.33 |
| Cash and bank deposits | 156.40 | 40.77 | 122.05 | 25.45 | 1 216.87 |
| Cash and cash equivalents | 156.40 | 40.77 | 122.05 | 25.45 | 1 216.87 |
| Balance sheet total (assets) | 277.44 | 389.77 | 659.63 | 788.36 | 2 681.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 158.80 | ||||
| Retained earnings | 259.03 | 199.78 | 22.86 | 50.43 | 29.52 |
| Profit of the financial year | -59.26 | - 176.92 | 27.57 | 137.89 | 1 017.15 |
| Shareholders equity total | 249.78 | 72.86 | 100.43 | 238.32 | 1 255.47 |
| Provisions | 12.83 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 170.59 | 97.94 | |||
| Current owed to participating | 10.61 | 316.91 | 301.91 | 338.06 | 378.31 |
| Short-term deferred tax liabilities | 2.00 | 237.23 | |||
| Other non-interest bearing current liabilities | 15.05 | 86.71 | 114.05 | 797.63 | |
| Current liabilities total | 27.66 | 316.91 | 559.20 | 550.04 | 1 413.17 |
| Balance sheet total (liabilities) | 277.44 | 389.77 | 659.63 | 788.36 | 2 681.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.