Marcelo ApS — Credit Rating and Financial Key Figures
CVR number: 38874845
Greve Midtby Center 10 E, 2670 Greve
sun-way@live.dk
tel: 41144116
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 366.24 | 367.43 | -57.80 | - 176.32 | 618.35 |
| Employee benefit expenses | - 280.11 | - 211.94 | -15.70 | - 584.11 | |
| EBIT | 86.13 | 155.49 | -73.50 | - 176.32 | 34.24 |
| Other financial expenses | -0.30 | -6.28 | -2.01 | -0.60 | |
| Pre-tax profit | 85.83 | 149.21 | -75.50 | - 176.92 | 34.24 |
| Income taxes | -18.17 | 17.74 | 16.24 | -6.67 | |
| Net earnings | 67.65 | 166.95 | -59.26 | - 176.92 | 27.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 87.06 | 87.06 | 87.06 | 153.53 | 153.53 |
| Long term receivables total | |||||
| Finished products/goods | 320.00 | 86.72 | 155.60 | 350.56 | |
| Inventories total | 320.00 | 86.72 | 155.60 | 350.56 | |
| Current trade debtors | 6.17 | ||||
| Current other receivables | 5.88 | ||||
| Current deferred tax assets | 17.74 | 33.98 | 33.98 | 27.32 | |
| Short term receivables total | 17.74 | 33.98 | 39.86 | 33.49 | |
| Cash and bank deposits | 101.58 | 622.69 | 156.40 | 40.77 | 122.05 |
| Cash and cash equivalents | 101.58 | 622.69 | 156.40 | 40.77 | 122.05 |
| Balance sheet total (assets) | 508.64 | 814.21 | 277.44 | 389.77 | 659.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 4.93 | 72.58 | 259.03 | 199.78 | 22.86 |
| Profit of the financial year | 67.65 | 166.95 | -59.26 | - 176.92 | 27.57 |
| Shareholders equity total | 122.58 | 289.53 | 249.78 | 72.86 | 100.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 289.06 | 289.06 | 170.59 | ||
| Current owed to participating | 10.29 | 10.61 | 316.91 | 301.91 | |
| Current owed to group member | 86.84 | ||||
| Short-term deferred tax liabilities | 19.56 | 2.00 | |||
| Other non-interest bearing current liabilities | 77.44 | 138.50 | 15.05 | 86.71 | |
| Current liabilities total | 386.06 | 524.68 | 27.66 | 316.91 | 559.20 |
| Balance sheet total (liabilities) | 508.64 | 814.21 | 277.44 | 389.77 | 659.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.