Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASENTIA A/S — Credit Rating and Financial Key Figures
CVR number: 71298116
Hvidkærvej 41, Højme 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57 668.92 | 61 011.99 | 51 198.70 | 47 189.40 | 52 874.83 |
| Employee benefit expenses | -37 052.21 | -40 343.76 | -38 439.35 | -38 937.18 | -43 935.19 |
| Total depreciation | - 972.63 | -1 246.10 | -2 482.88 | -1 531.87 | -2 602.93 |
| EBIT | 19 644.09 | 19 422.13 | 10 276.47 | 6 720.35 | 6 336.70 |
| Other financial income | 435.86 | 560.59 | 763.43 | 585.32 | 438.13 |
| Other financial expenses | - 236.25 | - 227.73 | - 416.92 | - 515.99 | - 272.63 |
| Net income from associates (fin.) | 372.00 | 315.25 | 166.88 | 192.14 | 480.14 |
| Pre-tax profit | 20 215.69 | 20 070.23 | 10 789.85 | 6 981.82 | 6 982.34 |
| Income taxes | -4 384.96 | -4 519.19 | -2 379.82 | -1 539.13 | -1 470.91 |
| Net earnings | 15 830.73 | 15 551.05 | 8 410.03 | 5 442.69 | 5 511.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2 515.95 | 3 362.25 | 2 899.91 | 3 751.16 | 5 633.60 |
| Intangible assets total | 2 515.95 | 3 362.25 | 2 899.91 | 3 751.16 | 5 633.60 |
| Machinery and equipment | 2 208.13 | 2 783.79 | 2 644.10 | 3 118.50 | 2 238.63 |
| Tangible assets total | 2 208.13 | 2 783.79 | 2 644.10 | 3 118.50 | 2 238.63 |
| Holdings in group member companies | 1 026.74 | 741.98 | 548.86 | 591.00 | |
| Investments total | 1 026.74 | 741.98 | 548.86 | 591.00 | |
| Long term receivables total | |||||
| Finished products/goods | 29 096.56 | 36 106.33 | 27 202.90 | 25 830.98 | 37 034.57 |
| Inventories total | 29 096.56 | 36 106.33 | 27 202.90 | 25 830.98 | 37 034.57 |
| Current trade debtors | 51 336.06 | 46 855.66 | 40 914.23 | 34 419.30 | 31 651.53 |
| Current amounts owed by group member comp. | 12 510.59 | 21 619.92 | 16 425.85 | 10 875.01 | 13 937.43 |
| Prepayments and accrued income | 414.35 | 747.42 | 897.67 | 621.34 | 1 026.10 |
| Current other receivables | 9 918.42 | 2 367.41 | 3 092.53 | 1 901.38 | 727.70 |
| Short term receivables total | 74 179.42 | 71 590.40 | 61 330.27 | 47 817.04 | 47 342.76 |
| Cash and bank deposits | 15 580.93 | 30 480.30 | 1 947.59 | 106.26 | 7.69 |
| Cash and cash equivalents | 15 580.93 | 30 480.30 | 1 947.59 | 106.26 | 7.69 |
| Balance sheet total (assets) | 124 607.73 | 145 065.06 | 96 573.64 | 81 214.94 | 92 257.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 10 000.00 | 15 000.00 | 10 000.00 | 5 000.00 | 4 000.00 |
| Other reserves | 876.74 | -4 408.02 | 398.86 | 591.00 | |
| Retained earnings | 16 358.48 | 17 473.96 | 23 218.13 | 26 436.02 | 28 469.72 |
| Profit of the financial year | 15 830.73 | 15 551.05 | 8 410.03 | 5 442.69 | 5 511.43 |
| Shareholders equity total | 43 665.94 | 44 216.99 | 42 627.02 | 38 069.72 | 38 581.14 |
| Provisions | 517.03 | 724.06 | 797.59 | 831.18 | 716.22 |
| Non-current deferred tax liabilities | 5 161.02 | 3 063.05 | 2 793.69 | 2 790.11 | 2 836.37 |
| Non-current liabilities total | 5 161.02 | 3 063.05 | 2 793.69 | 2 790.11 | 2 836.37 |
| Current loans from credit institutions | 13.48 | 149.39 | 2 952.10 | 801.45 | 7 348.96 |
| Advances received | 12 083.67 | 10 194.11 | 9 444.07 | 6 358.62 | 6 533.70 |
| Current trade creditors | 41 481.35 | 62 572.21 | 23 682.45 | 21 529.18 | 24 240.12 |
| Current owed to group member | 2 423.48 | 951.18 | 1 779.81 | 3 066.01 | 4 474.48 |
| Short-term deferred tax liabilities | 3 835.58 | 4 312.15 | 2 306.30 | 1 505.54 | 1 585.87 |
| Other non-interest bearing current liabilities | 15 426.18 | 18 881.91 | 10 190.61 | 6 263.15 | 5 940.40 |
| Current liabilities total | 75 263.74 | 97 060.96 | 50 355.33 | 39 523.94 | 50 123.52 |
| Balance sheet total (liabilities) | 124 607.73 | 145 065.06 | 96 573.64 | 81 214.94 | 92 257.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.