Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

MASENTIA A/S — Credit Rating and Financial Key Figures

CVR number: 71298116
Hvidkærvej 41, Højme 5250 Odense SV
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit57 668.9261 011.9951 198.7047 189.4052 874.83
Employee benefit expenses-37 052.21-40 343.76-38 439.35-38 937.18-43 935.19
Total depreciation- 972.63-1 246.10-2 482.88-1 531.87-2 602.93
EBIT19 644.0919 422.1310 276.476 720.356 336.70
Other financial income435.86560.59763.43585.32438.13
Other financial expenses- 236.25- 227.73- 416.92- 515.99- 272.63
Net income from associates (fin.)372.00315.25166.88192.14480.14
Pre-tax profit20 215.6920 070.2310 789.856 981.826 982.34
Income taxes-4 384.96-4 519.19-2 379.82-1 539.13-1 470.91
Net earnings15 830.7315 551.058 410.035 442.695 511.43

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible rights2 515.953 362.252 899.913 751.165 633.60
Intangible assets total2 515.953 362.252 899.913 751.165 633.60
Machinery and equipment2 208.132 783.792 644.103 118.502 238.63
Tangible assets total2 208.132 783.792 644.103 118.502 238.63
Holdings in group member companies1 026.74741.98548.86591.00
Investments total1 026.74741.98548.86591.00
Long term receivables total
Finished products/goods29 096.5636 106.3327 202.9025 830.9837 034.57
Inventories total29 096.5636 106.3327 202.9025 830.9837 034.57
Current trade debtors51 336.0646 855.6640 914.2334 419.3031 651.53
Current amounts owed by group member comp.12 510.5921 619.9216 425.8510 875.0113 937.43
Prepayments and accrued income414.35747.42897.67621.341 026.10
Current other receivables9 918.422 367.413 092.531 901.38727.70
Short term receivables total74 179.4271 590.4061 330.2747 817.0447 342.76
Cash and bank deposits15 580.9330 480.301 947.59106.267.69
Cash and cash equivalents15 580.9330 480.301 947.59106.267.69
Balance sheet total (assets)124 607.73145 065.0696 573.6481 214.9492 257.25

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital600.00600.00600.00600.00600.00
Shares repurchased10 000.0015 000.0010 000.005 000.004 000.00
Other reserves876.74-4 408.02398.86591.00
Retained earnings16 358.4817 473.9623 218.1326 436.0228 469.72
Profit of the financial year15 830.7315 551.058 410.035 442.695 511.43
Shareholders equity total43 665.9444 216.9942 627.0238 069.7238 581.14
Provisions517.03724.06797.59831.18716.22
Non-current deferred tax liabilities5 161.023 063.052 793.692 790.112 836.37
Non-current liabilities total5 161.023 063.052 793.692 790.112 836.37
Current loans from credit institutions13.48149.392 952.10801.457 348.96
Advances received12 083.6710 194.119 444.076 358.626 533.70
Current trade creditors41 481.3562 572.2123 682.4521 529.1824 240.12
Current owed to group member2 423.48951.181 779.813 066.014 474.48
Short-term deferred tax liabilities3 835.584 312.152 306.301 505.541 585.87
Other non-interest bearing current liabilities15 426.1818 881.9110 190.616 263.155 940.40
Current liabilities total75 263.7497 060.9650 355.3339 523.9450 123.52
Balance sheet total (liabilities)124 607.73145 065.0696 573.6481 214.9492 257.25
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.