Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MC KO IS ApS — Credit Rating and Financial Key Figures
CVR number: 32343228
Nørregade 43-45, 1165 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 250.71 | 652.30 | 821.35 | 729.45 | 632.01 |
| Employee benefit expenses | - 510.76 | - 411.33 | - 509.03 | - 556.87 | - 533.48 |
| Total depreciation | -27.00 | -20.25 | -70.02 | - 101.49 | -93.62 |
| EBIT | - 287.05 | 220.72 | 242.31 | 71.09 | 4.90 |
| Other financial income | 1.98 | 2.16 | 1.20 | ||
| Other financial expenses | -24.71 | -21.32 | -43.92 | -12.35 | -12.90 |
| Pre-tax profit | - 311.76 | 199.40 | 200.36 | 60.90 | -6.79 |
| Income taxes | 67.39 | -44.29 | -45.02 | -16.39 | 1.21 |
| Net earnings | - 244.38 | 155.11 | 155.34 | 44.52 | -5.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 122.55 | 208.44 | 498.18 | 428.77 | 335.15 |
| Tangible assets total | 122.55 | 208.44 | 498.18 | 428.77 | 335.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 45.00 | 45.00 | 5.00 | 5.00 |
| Inventories total | 15.00 | 45.00 | 45.00 | 5.00 | 5.00 |
| Current amounts owed by group member comp. | 64.48 | 46.45 | 36.87 | 37.61 | |
| Prepayments and accrued income | 23.67 | 25.92 | |||
| Current other receivables | 40.00 | ||||
| Current deferred tax assets | 70.39 | ||||
| Short term receivables total | 70.39 | 64.48 | 46.45 | 100.54 | 63.52 |
| Cash and bank deposits | 201.26 | 293.28 | 277.11 | 400.63 | 493.72 |
| Cash and cash equivalents | 201.26 | 293.28 | 277.11 | 400.63 | 493.72 |
| Balance sheet total (assets) | 409.20 | 611.20 | 866.74 | 934.94 | 897.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 705.66 | -1 950.04 | - 154.93 | 0.42 | 44.93 |
| Profit of the financial year | - 244.38 | 155.11 | 155.34 | 44.52 | -5.58 |
| Shareholders equity total | -1 900.04 | -1 744.93 | 50.42 | 94.93 | 89.35 |
| Provisions | 0.15 | 8.23 | 22.02 | 23.35 | 20.50 |
| Non-current liabilities total | |||||
| Advances received | 5.00 | 8.75 | 25.00 | ||
| Current trade creditors | 15.08 | 8.75 | |||
| Current owed to group member | 2 195.73 | 2 146.34 | 586.20 | 629.78 | 657.73 |
| Short-term deferred tax liabilities | 0.15 | 36.20 | 31.23 | 15.06 | 1.65 |
| Other non-interest bearing current liabilities | 108.36 | 156.59 | 136.79 | 163.07 | 128.17 |
| Current liabilities total | 2 309.24 | 2 347.89 | 794.30 | 816.66 | 787.55 |
| Balance sheet total (liabilities) | 409.35 | 611.20 | 866.74 | 934.94 | 897.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.