Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Yding Smedie & Maskiner A/S — Credit Rating and Financial Key Figures
CVR number: 29520380
Egeskovvej 10, Tolstrup 8700 Horsens
tel: 75782230
http://www.ysm.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 56 208.68 | 59 105.15 | |||
| Employee benefit expenses | -44 812.27 | -47 767.57 | |||
| Other operating expenses | -8.33 | ||||
| Total depreciation | -2 153.25 | -1 738.52 | |||
| EBIT | 5 449.00 | 11 304.00 | 11 520.00 | 9 243.15 | 9 590.73 |
| Other financial income | 232.49 | 191.14 | |||
| Other financial expenses | -6 830.64 | -5 154.49 | |||
| Reduction non-current investment assets | - 300.00 | ||||
| Pre-tax profit | 2 714.00 | 7 837.00 | 4 618.00 | 2 645.00 | 4 327.38 |
| Income taxes | - 589.70 | - 966.38 | |||
| Net earnings | 2 714.00 | 7 837.00 | 4 618.00 | 2 055.30 | 3 361.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 6.00 | 75.16 | |||
| Intangible assets total | 6.00 | 75.16 | |||
| Land and waters | 35 989.76 | 41 425.96 | |||
| Machinery and equipment | 2 362.00 | 1 304.72 | |||
| Tangible assets total | 38 351.76 | 42 730.68 | |||
| Investments total | 132 489.00 | 140 267.00 | 188 913.00 | 138.00 | 18.00 |
| Non-current loans receivable | 300.00 | ||||
| Long term receivables total | 300.00 | ||||
| Raw materials and consumables | 16 194.54 | 15 523.25 | |||
| Finished products/goods | 96 750.95 | 89 647.95 | |||
| Inventories total | 112 945.49 | 105 171.19 | |||
| Current trade debtors | 14 294.40 | 10 807.86 | |||
| Current amounts owed by group member comp. | 6 001.82 | 1 808.79 | |||
| Prepayments and accrued income | 258.26 | 536.37 | |||
| Current other receivables | 4 141.82 | 5 396.84 | |||
| Short term receivables total | 24 696.30 | 18 549.86 | |||
| Cash and bank deposits | 6.18 | 9.44 | |||
| Cash and cash equivalents | 6.18 | 9.44 | |||
| Balance sheet total (assets) | 132 489.00 | 140 267.00 | 188 913.00 | 176 443.73 | 166 554.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 21 221.00 | 29 057.00 | 33 675.00 | 500.00 | 500.00 |
| Retained earnings | -2 714.00 | -7 837.00 | -4 618.00 | 33 175.32 | 35 230.62 |
| Profit of the financial year | 2 714.00 | 7 837.00 | 4 618.00 | 2 055.30 | 3 361.00 |
| Shareholders equity total | 21 221.00 | 29 057.00 | 33 675.00 | 35 730.62 | 39 091.62 |
| Provisions | 1 190.86 | 1 571.91 | |||
| Non-current loans from credit institutions | 34 520.96 | 37 214.26 | |||
| Non-current leasing loans | 2 773.75 | 191.27 | |||
| Non-current deferred tax liabilities | 2 403.11 | 2 349.96 | |||
| Non-current liabilities total | 39 697.82 | 39 755.49 | |||
| Current loans from credit institutions | 35 515.75 | 30 960.03 | |||
| Advances received | 2 191.76 | 7 553.17 | |||
| Current trade creditors | 51 879.01 | 36 595.22 | |||
| Short-term deferred tax liabilities | 247.06 | 585.33 | |||
| Other non-interest bearing current liabilities | 9 990.86 | 10 441.55 | |||
| Current liabilities total | 99 824.43 | 86 135.31 | |||
| Balance sheet total (liabilities) | 21 221.00 | 29 057.00 | 33 675.00 | 176 443.73 | 166 554.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.