Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL NØRGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26758424
Dagmarsgade 14, 6760 Ribe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 53 855.12 | 976.47 | |||
| External services | - 110.53 | - 195.72 | |||
| Gross profit | 277.13 | 276.97 | 377.50 | 53 744.59 | 780.75 |
| EBIT | 277.13 | 276.97 | 377.50 | 53 744.59 | 780.75 |
| Other financial income | 921.12 | 585.96 | 854.88 | 2 573.83 | 2 340.26 |
| Other financial expenses | -82.26 | - 607.62 | - 236.75 | - 360.58 | -1 077.80 |
| Income from other inv. held as non-curr. assets | 1 873.19 | ||||
| Net income from associates (fin.) | 2 123.71 | 4 006.59 | 14 078.83 | ||
| Pre-tax profit | 3 239.69 | 4 261.91 | 15 074.46 | 55 957.84 | 3 916.40 |
| Income taxes | - 233.63 | -46.12 | - 213.31 | - 472.71 | - 298.25 |
| Net earnings | 3 006.07 | 4 215.79 | 14 861.15 | 55 485.13 | 3 618.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 863.72 | 38 599.14 | 57 710.16 | 48 278.31 | 49 254.78 |
| Investments total | 16 863.72 | 38 599.14 | 57 710.16 | 72 168.49 | 75 018.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17 452.34 | 4 340.52 | 236.63 | 239.89 | 274.94 |
| Prepayments and accrued income | 11.06 | 11.35 | 9.32 | 13.40 | 14.05 |
| Current other receivables | 135.78 | 67.15 | |||
| Current deferred tax assets | 2 077.91 | 1 858.77 | 1 175.28 | 529.01 | 394.81 |
| Short term receivables total | 19 541.31 | 6 210.65 | 1 421.23 | 918.08 | 750.95 |
| Other current investments | 3 967.56 | 3 551.76 | 3 933.06 | 35 806.35 | 31 930.22 |
| Cash and bank deposits | 3 749.19 | 447.61 | 455.87 | 614.78 | 5 080.29 |
| Cash and cash equivalents | 7 716.75 | 3 999.36 | 4 388.92 | 36 421.13 | 37 010.51 |
| Balance sheet total (assets) | 44 121.79 | 48 809.15 | 63 520.31 | 109 507.70 | 112 779.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 114.40 | 5 317.80 | 122.00 | 1 700.00 | |
| Other reserves | 334.37 | 4 319.79 | 33 480.83 | 41 175.71 | 42 152.17 |
| Retained earnings | 36 342.65 | 35 342.13 | 4 961.28 | 12 123.35 | 64 932.02 |
| Profit of the financial year | 3 006.07 | 4 215.79 | 14 861.15 | 55 485.13 | 3 618.15 |
| Shareholders equity total | 39 923.49 | 44 003.71 | 58 747.06 | 109 032.19 | 112 528.34 |
| Provisions | 63.84 | 2.95 | 3.09 | ||
| Non-current deferred tax liabilities | 1 219.32 | 83.72 | 66.39 | ||
| Non-current liabilities total | 1 219.32 | 83.72 | 66.39 | ||
| Current loans from credit institutions | 2.91 | ||||
| Current trade creditors | 25.40 | 50.00 | 50.00 | 55.00 | |
| Current owed to participating | 84.79 | 54.68 | 56.33 | 58.01 | |
| Current owed to group member | 2 694.49 | 3 182.65 | 3 364.29 | 2.00 | |
| Short-term deferred tax liabilities | 1 463.73 | 1 490.12 | 20.91 | 282.52 | 66.78 |
| Other non-interest bearing current liabilities | 40.08 | 19.56 | 0.20 | ||
| Current liabilities total | 4 198.30 | 4 805.44 | 3 490.09 | 388.85 | 181.80 |
| Balance sheet total (liabilities) | 44 121.79 | 48 809.15 | 63 520.31 | 109 507.70 | 112 779.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.