Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Elteco ApS — Credit Rating and Financial Key Figures
CVR number: 39503077
HI-Park 315, Hammerum 7400 Herning
info@elteco.dk
tel: 70251845
www.elteco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 697.41 | 8 613.47 | 6 136.78 | 5 530.76 | 5 062.63 |
| Costs of management | - 443.13 | ||||
| Costs of distribution | -4 829.01 | ||||
| Employee benefit expenses | -4 099.13 | -4 307.63 | -4 401.21 | -4 189.36 | |
| Other operating expenses | - 288.68 | -11.58 | |||
| Total depreciation | -58.50 | - 202.50 | - 461.70 | - 371.37 | |
| EBIT | 2 425.27 | 4 455.85 | 1 626.66 | 379.18 | 490.32 |
| Other financial income | 38.65 | 57.84 | 14.88 | ||
| Other financial expenses | -86.24 | - 206.58 | - 300.87 | - 299.16 | - 265.63 |
| Pre-tax profit | 2 339.03 | 4 249.27 | 1 364.44 | 137.86 | 239.58 |
| Income taxes | - 519.11 | - 946.08 | - 312.57 | -35.91 | -61.67 |
| Net earnings | 1 819.92 | 3 303.19 | 1 051.87 | 101.96 | 177.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 26.67 | 6.67 | |||
| Intangible assets total | 26.67 | 6.67 | |||
| Buildings | 74.23 | 43.63 | 761.50 | 730.83 | 635.82 |
| Machinery and equipment | 29.26 | 21.36 | 1 347.43 | 587.84 | 419.54 |
| Tangible assets total | 103.49 | 64.99 | 2 108.93 | 1 318.67 | 1 055.36 |
| Investments total | 48.00 | 48.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 5 987.84 | 8 831.43 | 8 341.23 | 6 452.50 | 8 199.03 |
| Advance payments | 644.72 | 809.74 | 194.69 | 349.11 | |
| Inventories total | 6 632.56 | 9 641.17 | 8 341.23 | 6 647.19 | 8 548.14 |
| Current trade debtors | 2 469.92 | 4 638.44 | 3 168.90 | 3 615.64 | 3 623.58 |
| Current amounts owed by group member comp. | 1 266.75 | 336.33 | 353.15 | ||
| Prepayments and accrued income | 29.15 | 15.67 | 82.84 | 96.59 | |
| Current other receivables | 35.00 | 8.92 | |||
| Current deferred tax assets | 15.78 | 12.95 | |||
| Short term receivables total | 2 514.86 | 4 702.06 | 4 444.57 | 4 034.82 | 4 073.32 |
| Cash and bank deposits | 0.02 | 0.02 | |||
| Cash and cash equivalents | 0.02 | 0.02 | |||
| Balance sheet total (assets) | 9 325.58 | 14 462.92 | 14 894.75 | 12 000.67 | 13 676.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 1 600.00 | |||
| Retained earnings | 157.01 | 376.94 | 3 680.13 | 4 732.00 | 4 833.96 |
| Profit of the financial year | 1 819.92 | 3 303.19 | 1 051.87 | 101.96 | 177.91 |
| Shareholders equity total | 3 526.94 | 5 330.13 | 4 782.00 | 4 883.96 | 5 061.87 |
| Provisions | 56.04 | 20.66 | 25.57 | ||
| Non-current loans from credit institutions | 316.23 | ||||
| Non-current liabilities total | 316.23 | ||||
| Current loans from credit institutions | 1 438.59 | 1 690.57 | 3 876.41 | 695.19 | 2 324.86 |
| Current trade creditors | 2 020.74 | 2 816.78 | 2 551.43 | 2 008.36 | 2 138.22 |
| Current owed to group member | 738.84 | 1 545.47 | 1 524.14 | 3 066.75 | 2 863.48 |
| Short-term deferred tax liabilities | 943.25 | 243.58 | 71.28 | 56.76 | |
| Other non-interest bearing current liabilities | 1 600.47 | 2 136.72 | 1 544.93 | 1 254.47 | 1 206.08 |
| Current liabilities total | 5 798.64 | 9 132.78 | 9 740.49 | 7 096.06 | 8 589.39 |
| Balance sheet total (liabilities) | 9 325.58 | 14 462.92 | 14 894.75 | 12 000.67 | 13 676.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.