Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORSENS SURF & SKI ApS — Credit Rating and Financial Key Figures
CVR number: 28158009
Nordøstpassagen 11, 8700 Horsens
horsens@surfogski.dk
tel: 75623622
www. surfogski-horsens.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 776.53 | 3 752.92 | 3 016.64 | 2 397.61 | 1 639.37 |
| Employee benefit expenses | -2 175.68 | -2 296.19 | -2 222.62 | -2 028.40 | -1 915.55 |
| Total depreciation | -10.76 | -10.76 | -10.76 | -10.76 | -10.76 |
| EBIT | 1 590.09 | 1 445.97 | 783.26 | 358.44 | - 286.94 |
| Other financial income | 0.53 | 3.62 | 3.26 | 2.49 | 88.97 |
| Other financial expenses | - 176.80 | - 114.03 | - 221.87 | - 416.98 | - 116.44 |
| Income from other inv. held as non-curr. assets | 22.10 | 32.99 | |||
| Pre-tax profit | 1 435.92 | 1 368.55 | 564.65 | 90.04 | - 314.42 |
| Income taxes | - 317.44 | - 298.58 | - 124.16 | -19.81 | 79.96 |
| Net earnings | 1 118.49 | 1 069.97 | 440.49 | 70.23 | - 234.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 361.25 | 350.49 | 339.72 | 328.96 | 318.20 |
| Tangible assets total | 361.25 | 350.49 | 339.72 | 328.96 | 318.20 |
| Investments total | |||||
| Non-current loans receivable | 108.85 | 108.85 | 108.85 | 108.85 | 183.37 |
| Non-current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 113.85 | 113.85 | 113.85 | 113.85 | 188.37 |
| Finished products/goods | 7 443.97 | 6 850.25 | 8 179.44 | 8 014.19 | 5 780.04 |
| Inventories total | 7 443.97 | 6 850.25 | 8 179.44 | 8 014.19 | 5 780.04 |
| Current trade debtors | 41.46 | 23.04 | 60.19 | 26.67 | 249.12 |
| Current other receivables | 22.00 | 24.25 | 190.37 | 318.20 | 275.26 |
| Current deferred tax assets | 27.70 | ||||
| Short term receivables total | 63.46 | 47.29 | 250.56 | 344.87 | 552.08 |
| Other current investments | 45.73 | 36.58 | 39.26 | 6.17 | 2.09 |
| Cash and bank deposits | 31.67 | 25.64 | 24.55 | 9.07 | 40.88 |
| Cash and cash equivalents | 77.40 | 62.22 | 63.81 | 15.24 | 42.98 |
| Balance sheet total (assets) | 8 059.94 | 7 424.10 | 8 947.39 | 8 817.10 | 6 881.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 000.00 | 1 200.00 | |||
| Retained earnings | 83.95 | 2.43 | 1 072.40 | 1 512.89 | 1 583.12 |
| Profit of the financial year | 1 118.49 | 1 069.97 | 440.49 | 70.23 | - 234.46 |
| Shareholders equity total | 2 328.43 | 2 398.40 | 1 638.89 | 1 709.12 | 1 474.65 |
| Provisions | 45.15 | 47.52 | 49.89 | 52.26 | |
| Non-current owed to group member | 17.45 | ||||
| Non-current deferred tax liabilities | 326.31 | 296.21 | 121.79 | ||
| Non-current liabilities total | 326.31 | 296.21 | 121.79 | 17.45 | |
| Current loans from credit institutions | 823.50 | 928.77 | 832.79 | 674.29 | 3 084.60 |
| Current trade creditors | 281.94 | 1 001.71 | 2 094.37 | 2 765.89 | 1 227.66 |
| Current owed to group member | 1 169.45 | 1 725.98 | 2 542.58 | 2 200.35 | |
| Short-term deferred tax liabilities | 915.31 | 326.31 | 296.21 | 121.79 | 17.45 |
| Other non-interest bearing current liabilities | 2 169.84 | 699.19 | 1 370.87 | 1 275.96 | 1 077.30 |
| Current liabilities total | 5 360.04 | 4 681.97 | 7 136.82 | 7 038.28 | 5 407.01 |
| Balance sheet total (liabilities) | 8 059.94 | 7 424.10 | 8 947.39 | 8 817.10 | 6 881.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.