Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FITNESS ENGROS A/S — Credit Rating and Financial Key Figures
CVR number: 21830895
Snedkervej 4-6, 2630 Taastrup
info@fitnessengros.dk
fitnessengros.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 998.36 | 20 783.42 | 21 437.68 | 20 761.10 | 31 306.54 |
| Employee benefit expenses | -16 680.54 | -17 065.63 | -15 901.21 | -17 646.50 | -23 973.30 |
| Total depreciation | - 312.48 | - 276.73 | - 490.89 | - 660.12 | - 843.81 |
| EBIT | 9 005.35 | 3 441.06 | 5 045.58 | 2 454.48 | 6 489.43 |
| Other financial income | 317.12 | 280.88 | 289.81 | 286.29 | 245.15 |
| Other financial expenses | - 564.75 | - 838.30 | - 726.17 | - 773.73 | - 855.69 |
| Net income from associates (fin.) | 1 447.73 | -2 664.25 | 1 241.36 | 5 607.19 | |
| Pre-tax profit | 10 205.45 | 2 883.64 | 1 944.96 | 3 208.40 | 11 486.08 |
| Income taxes | -1 855.96 | - 551.04 | - 959.26 | - 321.78 | -1 329.47 |
| Net earnings | 8 349.49 | 2 332.60 | 985.71 | 2 886.63 | 10 156.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 560.03 | 1 502.79 | |||
| Intangible assets total | 1 560.03 | 1 502.79 | |||
| Buildings | 170.30 | 1 160.49 | |||
| Machinery and equipment | 1 023.07 | 1 495.78 | 1 867.55 | 304.79 | 205.00 |
| Tangible assets total | 1 023.07 | 1 495.78 | 1 867.55 | 475.09 | 1 365.49 |
| Holdings in group member companies | 2 888.33 | 3 789.87 | 4 414.67 | ||
| Participating interests | 1 715.07 | ||||
| Investments total | 433.26 | 460.86 | 3 349.19 | 5 965.80 | 5 076.52 |
| Non-current other receivables | 369.63 | 68.79 | 385.72 | 283.56 | 419.33 |
| Long term receivables total | 369.63 | 68.79 | 385.72 | 283.56 | 419.33 |
| Finished products/goods | 23 866.93 | 22 430.57 | 19 563.51 | 24 818.70 | 24 744.12 |
| Advance payments | 935.51 | 155.49 | |||
| Inventories total | 23 866.93 | 22 430.57 | 19 563.51 | 25 754.21 | 24 899.61 |
| Current trade debtors | 11 326.83 | 11 761.14 | 13 713.28 | 11 772.20 | 10 000.68 |
| Current amounts owed by group member comp. | 4 187.72 | 7 312.70 | 2 836.22 | 4 538.61 | 8 943.07 |
| Prepayments and accrued income | 267.69 | 188.77 | 379.09 | 384.22 | 262.63 |
| Current other receivables | 571.31 | 217.06 | 314.99 | 361.76 | 86.54 |
| Current deferred tax assets | 12.90 | ||||
| Short term receivables total | 16 366.45 | 19 479.67 | 17 243.58 | 17 056.78 | 19 292.93 |
| Cash and bank deposits | 52.75 | 599.61 | 83.28 | 31.70 | 2 350.86 |
| Cash and cash equivalents | 52.75 | 599.61 | 83.28 | 31.70 | 2 350.86 |
| Balance sheet total (assets) | 42 112.09 | 44 535.27 | 42 492.84 | 51 127.16 | 54 907.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 3 000.00 | 2 000.00 | 10 000.00 | |
| Other reserves | 1 216.82 | 1 172.18 | |||
| Retained earnings | 6 904.21 | 14 253.70 | 13 586.30 | 11 015.38 | 3 934.86 |
| Profit of the financial year | 8 349.49 | 2 332.60 | 985.71 | 2 886.63 | 10 156.60 |
| Shareholders equity total | 15 753.70 | 18 086.30 | 18 072.01 | 17 618.82 | 25 763.65 |
| Provisions | 11.40 | 41.59 | 190.19 | 199.95 | |
| Non-current leasing loans | 284.52 | 70.69 | 199.96 | 306.49 | 467.59 |
| Non-current other liabilities | 1 300.00 | 12.99 | 12.99 | ||
| Non-current deferred tax liabilities | 1 327.30 | 1 373.76 | 1 416.35 | 1 468.75 | |
| Non-current liabilities total | 1 584.53 | 1 410.98 | 1 586.70 | 1 722.84 | 1 936.35 |
| Current loans from credit institutions | 8 206.55 | 352.93 | 4 690.69 | 16 962.27 | 10 285.94 |
| Current trade creditors | 8 360.76 | 8 147.39 | 10 672.01 | 11 014.31 | 10 846.83 |
| Current owed to group member | 1 580.53 | ||||
| Short-term deferred tax liabilities | 1 849.91 | 526.75 | 929.06 | 173.18 | 1 319.71 |
| Other non-interest bearing current liabilities | 6 117.49 | 15 999.53 | 4 840.23 | 3 445.55 | 4 445.23 |
| Accruals and deferred income | 239.15 | 80.00 | 109.89 | ||
| Current liabilities total | 24 773.86 | 25 026.60 | 22 792.53 | 31 595.32 | 27 007.60 |
| Balance sheet total (liabilities) | 42 112.09 | 44 535.27 | 42 492.84 | 51 127.16 | 54 907.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.