Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAPSØ INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 21870633
Hørhavevej 84, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 267.67 | 469.05 | 463.59 | 486.91 | 421.35 |
| Total depreciation | -44.24 | -75.84 | -75.84 | - 102.35 | - 107.66 |
| EBIT | 223.43 | 393.21 | 387.75 | 384.56 | 313.70 |
| Other financial income | 0.09 | ||||
| Other financial expenses | - 255.06 | - 234.66 | - 253.20 | - 282.98 | - 231.46 |
| Reduction non-current investment assets | - 151.00 | - 150.00 | |||
| Net income from associates (fin.) | -1 157.59 | 1 695.55 | 3 877.43 | 4 271.59 | 7 755.97 |
| Pre-tax profit | -1 189.21 | 1 854.10 | 4 011.98 | 4 222.16 | 7 688.31 |
| Income taxes | 296.35 | -15.49 | -29.60 | - 116.39 | -18.15 |
| Net earnings | - 892.87 | 1 838.61 | 3 982.38 | 4 105.78 | 7 670.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 555.76 | 2 479.91 | 2 404.07 | 3 497.99 | 3 390.34 |
| Advance payments and construction in progress | 7 882.56 | ||||
| Tangible assets total | 2 555.76 | 2 479.91 | 2 404.07 | 3 497.99 | 11 272.90 |
| Holdings in group member companies | 1 802.47 | 3 248.02 | 5 375.45 | 6 600.92 | 10 834.99 |
| Investments total | 1 802.47 | 3 248.02 | 5 375.45 | 6 600.92 | 10 834.99 |
| Non-current loans receivable | 301.00 | 301.00 | 301.00 | 150.00 | 0.00 |
| Long term receivables total | 301.00 | 301.00 | 301.00 | 150.00 | 0.00 |
| Inventories total | |||||
| Current other receivables | 1 228.79 | ||||
| Current deferred tax assets | 296.35 | 140.34 | 110.74 | 1 232.87 | |
| Short term receivables total | 296.35 | 140.34 | 110.74 | 2 461.65 | |
| Cash and bank deposits | 27.78 | 1.78 | 34.04 | 74.08 | 14.66 |
| Cash and cash equivalents | 27.78 | 1.78 | 34.04 | 74.08 | 14.66 |
| Balance sheet total (assets) | 4 983.35 | 6 171.05 | 8 225.30 | 10 322.99 | 24 584.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 410.00 | 410.00 | 410.00 | 410.00 | 410.00 |
| Shares repurchased | 750.00 | 150.00 | |||
| Other reserves | - 100.00 | ||||
| Retained earnings | -3 501.64 | -4 394.51 | -2 555.90 | 676.48 | 4 632.25 |
| Profit of the financial year | - 892.87 | 1 838.61 | 3 982.38 | 4 105.78 | 7 670.15 |
| Shareholders equity total | -3 984.51 | -2 145.90 | 1 836.48 | 5 842.25 | 12 862.41 |
| Provisions | 119.54 | 193.99 | |||
| Capital loans | 2 041.55 | 2 041.55 | 1 041.55 | 1 041.55 | |
| Non-current loans from credit institutions | 979.73 | 751.34 | 513.60 | 1 099.76 | 2 061.94 |
| Non-current owed to group member | 1 262.45 | 1 262.45 | 1 262.45 | ||
| Non-current other liabilities | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Non-current liabilities total | 4 403.73 | 4 175.34 | 2 937.59 | 2 261.31 | 2 181.94 |
| Current loans from credit institutions | 2 316.05 | 3 209.33 | 235.71 | 420.63 | 357.03 |
| Advances received | 40.00 | 40.00 | 40.00 | 40.00 | |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to group member | 2 019.80 | 657.82 | 1 934.70 | 1 327.34 | 8 618.47 |
| Other non-interest bearing current liabilities | 203.27 | 209.46 | 1 215.83 | 286.93 | 305.37 |
| Current liabilities total | 4 564.13 | 4 141.61 | 3 451.23 | 2 099.89 | 9 345.87 |
| Balance sheet total (liabilities) | 4 983.35 | 6 171.05 | 8 225.30 | 10 322.99 | 24 584.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.