Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skumisolering.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41294647
Gammel Højmevej 255, Brændekilde 5250 Odense SV
info@skumisolering.dk
tel: 53821066
www.skumisolering.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 990.69 | 921.39 | 1 526.97 | 506.29 | 859.50 |
| Employee benefit expenses | - 914.08 | -1 107.99 | -1 062.91 | - 216.04 | - 233.92 |
| Other operating expenses | -23.69 | -59.00 | |||
| Total depreciation | -71.28 | -58.39 | -62.28 | ||
| EBIT | 5.33 | - 244.99 | 440.38 | 231.26 | 563.30 |
| Other financial income | 5.93 | -3.22 | 1.21 | 11.06 | 15.60 |
| Other financial expenses | -5.37 | -20.82 | -25.58 | -17.40 | -32.56 |
| Pre-tax profit | 5.88 | - 269.04 | 416.02 | 224.92 | 546.34 |
| Income taxes | -2.95 | 53.43 | -93.91 | -52.32 | - 121.48 |
| Net earnings | 2.93 | - 215.60 | 322.11 | 172.60 | 424.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 223.11 | 103.28 | 345.27 | 277.22 | |
| Tangible assets total | 223.11 | 103.28 | 345.27 | 277.22 | |
| Investments total | 38.44 | 38.46 | 69.35 | 61.85 | 96.85 |
| Long term receivables total | |||||
| Finished products/goods | 175.59 | 175.59 | 110.00 | 96.00 | |
| Inventories total | 175.59 | 175.59 | 110.00 | 96.00 | |
| Current trade debtors | 327.50 | 215.61 | 922.29 | 335.31 | 1 602.01 |
| Current amounts owed by group member comp. | 45.00 | 23.01 | 5.60 | 241.02 | |
| Prepayments and accrued income | 132.02 | 97.77 | |||
| Current other receivables | 23.69 | 51.81 | 29.02 | ||
| Current deferred tax assets | 50.37 | ||||
| Short term receivables total | 396.19 | 472.81 | 1 054.67 | 335.31 | 1 843.03 |
| Cash and bank deposits | 287.83 | 116.32 | 422.16 | 183.78 | 718.24 |
| Cash and cash equivalents | 287.83 | 116.32 | 422.16 | 183.78 | 718.24 |
| Balance sheet total (assets) | 1 121.16 | 906.47 | 1 546.19 | 1 036.21 | 3 031.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 14.01 | 16.94 | - 198.67 | 123.44 | - 203.95 |
| Profit of the financial year | 2.93 | - 215.60 | 322.11 | 172.60 | 424.86 |
| Shareholders equity total | 56.94 | - 158.67 | 163.44 | 336.04 | 760.91 |
| Provisions | 3.07 | 18.99 | 3.08 | ||
| Non-current other liabilities | 69.17 | 25.11 | 28.69 | ||
| Non-current liabilities total | 69.17 | 25.11 | 28.69 | ||
| Current loans from credit institutions | 0.00 | ||||
| Advances received | 5.25 | ||||
| Current trade creditors | 453.56 | 656.52 | 742.57 | 88.41 | 1 123.22 |
| Current owed to participating | 0.69 | 0.69 | 0.69 | ||
| Current owed to group member | 52.21 | ||||
| Short-term deferred tax liabilities | 1.99 | 43.54 | 33.33 | 137.39 | |
| Other non-interest bearing current liabilities | 535.75 | 407.93 | 590.69 | 482.12 | 978.06 |
| Current liabilities total | 991.99 | 1 065.14 | 1 382.74 | 656.06 | 2 238.66 |
| Balance sheet total (liabilities) | 1 121.16 | 906.47 | 1 546.19 | 1 036.21 | 3 031.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.