Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARJATTAHJEMMENES STØTTEFOND — Credit Rating and Financial Key Figures
CVR number: 35388753
Strandvejen 15, Bredeshave 4733 Tappernøje
marjatta@marjatta.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 314.83 | 12 239.61 | 12 267.66 | 12 274.53 | 12 513.15 |
| Other operating income | 3 716.02 | 4 145.43 | 4 273.00 | 4 851.69 | 5 245.63 |
| External services | -5 951.54 | -6 481.15 | -6 166.51 | -5 055.35 | -7 220.58 |
| Gross profit | 10 079.30 | 9 903.89 | 10 374.16 | 12 070.87 | 10 538.19 |
| Other operating expenses | -3 066.05 | -3 456.14 | -3 545.12 | -4 770.58 | -3 540.69 |
| Total depreciation | -1 449.14 | -2 392.83 | -2 021.61 | -1 875.37 | -1 874.98 |
| EBIT | 5 564.11 | 4 054.92 | 4 807.42 | 5 424.92 | 5 122.52 |
| Other financial income | 24.55 | 3.25 | 565.24 | 142.66 | 79.16 |
| Other financial expenses | -2 007.64 | -1 750.60 | -2 665.99 | -2 222.15 | -1 960.57 |
| Pre-tax profit | 3 581.03 | 2 307.57 | 2 706.67 | 3 345.43 | 3 241.11 |
| Net earnings | 3 581.03 | 2 307.57 | 2 706.67 | 3 345.43 | 3 241.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 160 293.51 | 161 303.68 | 163 992.69 | 164 579.97 | 162 760.32 |
| Machinery and equipment | 9 979.55 | 9 977.32 | 10 956.23 | 10 843.97 | 10 768.52 |
| Advance payments and construction in progress | 1 242.77 | 1 767.72 | 2 203.15 | 64.34 | |
| Tangible assets total | 171 515.83 | 173 048.72 | 177 152.07 | 175 488.29 | 173 528.83 |
| Investments total | |||||
| Non-current loans receivable | 197.97 | 191.14 | 210.83 | 222.36 | 258.78 |
| Long term receivables total | 197.97 | 191.14 | 210.83 | 222.36 | 258.78 |
| Inventories total | |||||
| Current trade debtors | 215.44 | 190.90 | 949.56 | 111.26 | 163.51 |
| Prepayments and accrued income | 7.87 | 90.68 | 1.44 | ||
| Current other receivables | 53.57 | 3 564.12 | 5 740.28 | 1 696.87 | 2 278.00 |
| Short term receivables total | 276.88 | 3 755.03 | 6 780.51 | 1 808.13 | 2 442.94 |
| Cash and bank deposits | 785.40 | 8 966.45 | 2 378.09 | 11 943.87 | 11 677.22 |
| Cash and cash equivalents | 785.40 | 8 966.45 | 2 378.09 | 11 943.87 | 11 677.22 |
| Balance sheet total (assets) | 172 776.07 | 185 961.34 | 186 521.50 | 189 462.64 | 187 907.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 310.00 | 310.00 | 310.00 | 310.00 | 310.00 |
| Asset revaluation reserve | 9 895.42 | 9 895.42 | 9 849.02 | 9 849.02 | 9 846.22 |
| Other restricted equity | 500.00 | 500.00 | 500.00 | 475.00 | 3 000.00 |
| Retained earnings | 74 923.39 | 83 688.33 | 84 284.71 | 86 404.70 | 87 535.43 |
| Profit of the financial year | 3 581.03 | 2 307.57 | 2 706.67 | 3 345.43 | 3 241.11 |
| Shareholders equity total | 89 209.83 | 96 701.32 | 97 650.40 | 100 384.15 | 103 932.76 |
| Non-current loans from credit institutions | 49 565.33 | 58 830.71 | 56 459.80 | 54 116.71 | 51 396.98 |
| Non-current accruals and deferred income | 22 428.49 | 23 142.19 | 26 449.03 | 27 322.55 | 27 014.01 |
| Non-current other liabilities | 629.89 | 603.33 | 426.41 | 470.81 | 445.51 |
| Non-current deferred tax liabilities | 5 953.98 | ||||
| Non-current liabilities total | 78 577.68 | 82 576.24 | 83 335.25 | 81 910.07 | 78 856.51 |
| Current loans from credit institutions | 3 761.82 | 3 547.61 | 3 587.27 | 3 603.95 | 3 581.54 |
| Current trade creditors | 695.17 | 1 520.87 | 1 290.40 | 1 293.05 | 330.85 |
| Other non-interest bearing current liabilities | 531.56 | 1 615.30 | 658.18 | 2 271.42 | 1 206.11 |
| Current liabilities total | 4 988.56 | 6 683.77 | 5 535.86 | 7 168.42 | 5 118.50 |
| Balance sheet total (liabilities) | 172 776.07 | 185 961.34 | 186 521.50 | 189 462.64 | 187 907.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.