MARJATTAHJEMMENES STØTTEFOND — Credit Rating and Financial Key Figures
CVR number: 35388753
Strandvejen 15, Bredeshave 4733 Tappernøje
marjatta@marjatta.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11 807.96 | 11 912.33 | 12 314.83 | 12 239.61 | 12 267.66 |
Other operating income | 3 733.30 | 3 036.97 | 3 716.02 | 4 145.43 | 4 273.00 |
External services | -4 527.95 | -3 698.20 | -5 951.54 | -6 481.15 | -6 166.51 |
Gross profit | 11 013.30 | 11 251.09 | 10 079.30 | 9 903.89 | 10 374.16 |
Other operating expenses | -2 127.60 | -2 375.29 | -3 066.05 | -3 456.14 | -3 545.12 |
Total depreciation | -1 528.45 | -1 560.44 | -1 449.14 | -2 392.83 | -2 021.61 |
EBIT | 7 357.25 | 7 315.36 | 5 564.11 | 4 054.92 | 4 807.42 |
Other financial income | 8.16 | 5.25 | 24.55 | 3.25 | 565.24 |
Other financial expenses | -2 262.38 | -2 070.22 | -2 007.64 | -1 750.60 | -2 665.99 |
Pre-tax profit | 5 103.02 | 5 250.40 | 3 581.03 | 2 307.57 | 2 706.67 |
Net earnings | 5 103.02 | 5 250.40 | 3 581.03 | 2 307.57 | 2 706.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 156 494.26 | 154 251.17 | 160 293.51 | 161 303.68 | 163 992.69 |
Machinery and equipment | 1 971.85 | 1 969.62 | 9 979.55 | 9 977.32 | 10 956.23 |
Advance payments and construction in progress | 77.13 | 159.70 | 1 242.77 | 1 767.72 | 2 203.15 |
Tangible assets total | 158 543.25 | 156 380.49 | 171 515.83 | 173 048.72 | 177 152.07 |
Investments total | |||||
Non-current loans receivable | 186.50 | 175.84 | 197.97 | 191.14 | 210.83 |
Long term receivables total | 186.50 | 175.84 | 197.97 | 191.14 | 210.83 |
Inventories total | |||||
Current trade debtors | 658.78 | 457.94 | 215.44 | 190.90 | 949.56 |
Prepayments and accrued income | 385.56 | 7.87 | 90.68 | ||
Current other receivables | 254.80 | 361.56 | 53.57 | 3 564.12 | 5 740.28 |
Short term receivables total | 913.58 | 1 205.05 | 276.88 | 3 755.03 | 6 780.51 |
Cash and bank deposits | 864.72 | 3 743.60 | 785.40 | 8 966.45 | 2 378.09 |
Cash and cash equivalents | 864.72 | 3 743.60 | 785.40 | 8 966.45 | 2 378.09 |
Balance sheet total (assets) | 160 508.04 | 161 504.98 | 172 776.07 | 185 961.34 | 186 521.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 310.00 | 310.00 | 310.00 | 310.00 | 310.00 |
Asset revaluation reserve | 1 921.80 | 1 921.80 | 9 895.42 | 9 895.42 | 9 849.02 |
Other restricted equity | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 62 222.39 | 67 863.79 | 74 923.39 | 83 688.33 | 84 284.71 |
Profit of the financial year | 5 103.02 | 5 250.40 | 3 581.03 | 2 307.57 | 2 706.67 |
Shareholders equity total | 70 057.22 | 75 845.99 | 89 209.83 | 96 701.32 | 97 650.40 |
Non-current loans from credit institutions | 52 284.87 | 49 179.92 | 49 565.33 | 58 830.71 | 56 459.80 |
Non-current accruals and deferred income | 22 399.24 | 22 526.37 | 22 428.49 | 23 142.19 | 26 449.03 |
Non-current other liabilities | 784.63 | 784.63 | 629.89 | 603.33 | 426.41 |
Non-current deferred tax liabilities | 8 301.56 | 7 763.18 | 5 953.98 | ||
Non-current liabilities total | 83 770.30 | 80 254.11 | 78 577.68 | 82 576.24 | 83 335.25 |
Current loans from credit institutions | 5 835.13 | 3 581.38 | 3 761.82 | 3 547.61 | 3 587.27 |
Advances received | 104.10 | ||||
Current trade creditors | 157.08 | 881.11 | 695.17 | 1 520.87 | 1 290.40 |
Other non-interest bearing current liabilities | 584.22 | 942.39 | 531.56 | 1 615.30 | 658.18 |
Current liabilities total | 6 680.53 | 5 404.89 | 4 988.56 | 6 683.77 | 5 535.86 |
Balance sheet total (liabilities) | 160 508.04 | 161 504.98 | 172 776.07 | 185 961.34 | 186 521.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.