Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESBJERG TØMRERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 10050766
Adgangsvejen 30, 6700 Esbjerg
bjarne@esbjergtomrerfirma.dk
tel: 75132381
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 847.08 | 4 835.84 | 4 584.02 | 5 687.52 | 5 745.24 |
| Employee benefit expenses | -2 682.14 | -3 001.05 | -3 658.66 | -4 284.64 | -4 788.64 |
| Total depreciation | -89.82 | -91.30 | - 125.45 | - 227.39 | - 289.87 |
| EBIT | 1 075.11 | 1 743.50 | 799.91 | 1 175.49 | 666.73 |
| Other financial income | 0.03 | 4.24 | 37.24 | 74.41 | 28.67 |
| Other financial expenses | -10.51 | -11.58 | -0.18 | ||
| Pre-tax profit | 1 064.64 | 1 736.16 | 837.15 | 1 249.90 | 695.22 |
| Income taxes | - 235.98 | - 381.97 | - 186.34 | - 277.38 | - 154.74 |
| Net earnings | 828.66 | 1 354.19 | 650.81 | 972.53 | 540.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 354.22 | 498.97 | 373.52 | 808.57 | 774.97 |
| Tangible assets total | 354.22 | 498.97 | 373.52 | 808.57 | 774.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 12.00 | 13.40 | 14.00 | 11.20 | 12.00 |
| Inventories total | 12.00 | 13.40 | 14.00 | 11.20 | 12.00 |
| Current trade debtors | 871.33 | 1 140.71 | 1 830.73 | 848.02 | 2 389.98 |
| Current amounts owed by group member comp. | 3.52 | 1 204.14 | 1 309.85 | 1 243.38 | 229.75 |
| Prepayments and accrued income | 37.59 | 68.97 | 9.55 | 29.31 | 20.89 |
| Current other receivables | 494.40 | 733.98 | 338.44 | 566.42 | 581.56 |
| Current deferred tax assets | 30.76 | ||||
| Short term receivables total | 1 406.84 | 3 147.80 | 3 488.57 | 2 687.13 | 3 252.93 |
| Cash and bank deposits | 1 993.28 | 1 422.58 | 507.99 | 1 259.24 | 40.78 |
| Cash and cash equivalents | 1 993.28 | 1 422.58 | 507.99 | 1 259.24 | 40.78 |
| Balance sheet total (assets) | 3 766.34 | 5 082.75 | 4 384.09 | 4 766.14 | 4 080.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 650.00 | 1 000.00 | 600.00 | 970.00 | 1 400.33 |
| Retained earnings | 323.66 | 152.32 | 906.51 | 587.33 | 159.53 |
| Profit of the financial year | 828.66 | 1 354.19 | 650.81 | 972.53 | 540.47 |
| Shareholders equity total | 2 102.32 | 2 806.51 | 2 457.33 | 2 829.85 | 2 400.33 |
| Provisions | 117.30 | 68.40 | 39.10 | 84.59 | 270.10 |
| Non-current liabilities total | |||||
| Advances received | 118.86 | ||||
| Current trade creditors | 285.39 | 1 106.96 | 741.48 | 758.19 | 640.32 |
| Current owed to group member | 78.35 | 50.78 | 14.08 | 0.37 | |
| Short-term deferred tax liabilities | 208.98 | 430.87 | 215.64 | 231.88 | |
| Other non-interest bearing current liabilities | 855.15 | 619.23 | 916.46 | 837.94 | 739.94 |
| Accruals and deferred income | 23.30 | 30.00 | |||
| Current liabilities total | 1 546.72 | 2 207.84 | 1 887.66 | 1 851.69 | 1 410.26 |
| Balance sheet total (liabilities) | 3 766.34 | 5 082.75 | 4 384.09 | 4 766.14 | 4 080.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.