Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STILCO EL ApS — Credit Rating and Financial Key Figures
CVR number: 27773451
Gersonsvej 79, 2900 Hellerup
tel: 40575960
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 630.01 | 535.59 | 258.50 | 771.67 | 325.28 |
| Employee benefit expenses | - 473.04 | - 472.73 | - 487.86 | - 389.14 | - 362.43 |
| Total depreciation | -54.75 | -54.75 | -54.75 | -17.75 | -7.39 |
| EBIT | 102.22 | 8.12 | - 284.11 | 364.78 | -44.55 |
| Other financial income | 0.59 | 16.82 | 3.02 | 0.43 | 0.48 |
| Other financial expenses | -1.86 | -1.61 | -1.95 | -23.99 | -8.53 |
| Pre-tax profit | 100.94 | 23.32 | - 283.04 | 341.22 | -52.59 |
| Income taxes | -24.11 | -7.26 | 60.00 | -77.68 | 7.78 |
| Net earnings | 76.84 | 16.06 | - 223.03 | 263.54 | -44.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 186.82 | 132.07 | 77.33 | 59.58 | 52.18 |
| Tangible assets total | 186.82 | 132.07 | 77.33 | 59.58 | 52.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 25.00 | 22.00 | 23.50 |
| Inventories total | 50.00 | 50.00 | 25.00 | 22.00 | 23.50 |
| Current trade debtors | 235.90 | 265.62 | 70.82 | 154.93 | 244.56 |
| Current other receivables | 218.06 | 187.74 | 218.78 | 281.51 | 254.53 |
| Current deferred tax assets | 15.76 | 8.50 | 68.50 | ||
| Short term receivables total | 469.71 | 461.87 | 358.11 | 436.44 | 499.09 |
| Cash and bank deposits | 257.62 | 142.55 | 100.13 | 186.18 | 133.86 |
| Cash and cash equivalents | 257.62 | 142.55 | 100.13 | 186.18 | 133.86 |
| Balance sheet total (assets) | 964.15 | 786.49 | 560.56 | 704.20 | 708.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 211.44 | 288.28 | 304.34 | 81.31 | 344.85 |
| Profit of the financial year | 76.84 | 16.06 | - 223.03 | 263.54 | -44.81 |
| Shareholders equity total | 413.28 | 429.34 | 206.30 | 469.85 | 425.04 |
| Provisions | 9.18 | 1.40 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 481.40 | 268.65 | 251.24 | 79.02 | 178.33 |
| Current owed to participating | 12.61 | 58.97 | 34.00 | ||
| Other non-interest bearing current liabilities | 69.47 | 88.50 | 90.41 | 87.19 | 69.88 |
| Current liabilities total | 550.87 | 357.15 | 354.25 | 225.17 | 282.20 |
| Balance sheet total (liabilities) | 964.15 | 786.49 | 560.56 | 704.20 | 708.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.