Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AXACON A/S — Credit Rating and Financial Key Figures
CVR number: 21680931
Normansvej 1, 8920 Randers NV
tel: 89807070
https://www.axacon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 319.66 | 11 525.74 | 9 413.48 | 9 530.50 | 9 238.06 |
| Employee benefit expenses | -7 981.73 | -9 844.23 | -10 395.32 | -8 074.12 | -6 151.48 |
| Total depreciation | - 649.95 | - 972.51 | -1 184.45 | -1 371.95 | -1 473.16 |
| EBIT | 687.97 | 709.00 | -2 166.28 | 84.44 | 1 613.41 |
| Other financial income | 0.54 | ||||
| Other financial expenses | -22.61 | -30.70 | -68.56 | -22.10 | -25.21 |
| Pre-tax profit | 665.36 | 678.31 | -2 234.84 | 62.33 | 1 588.74 |
| Income taxes | 31.59 | -31.13 | 514.64 | 10.06 | - 353.56 |
| Net earnings | 696.95 | 647.18 | -1 720.20 | 72.39 | 1 235.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 631.52 | 6 528.32 | 6 843.88 | 6 971.93 | 7 028.77 |
| Intangible assets total | 5 631.52 | 6 528.32 | 6 843.88 | 6 971.93 | 7 028.77 |
| Machinery and equipment | 19.32 | ||||
| Tangible assets total | 19.32 | ||||
| Investments total | 179.40 | 179.40 | 179.40 | 179.40 | 179.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 431.79 | 3 836.31 | 3 947.09 | 2 317.66 | 2 044.19 |
| Current amounts owed by group member comp. | 55.52 | ||||
| Prepayments and accrued income | 69.30 | 165.95 | 123.64 | 58.32 | 114.37 |
| Current other receivables | 3 536.86 | 38.47 | 46.58 | 85.48 | 7.00 |
| Current deferred tax assets | 500.77 | 260.54 | 572.30 | ||
| Short term receivables total | 6 037.95 | 4 541.51 | 4 377.85 | 3 033.77 | 2 221.08 |
| Cash and bank deposits | 549.31 | 2 330.77 | |||
| Cash and cash equivalents | 549.31 | 2 330.77 | |||
| Balance sheet total (assets) | 12 417.50 | 11 249.23 | 11 401.13 | 10 185.10 | 11 760.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 725.00 | 725.00 | 725.00 |
| Other reserves | 4 392.59 | 5 092.09 | 5 338.23 | 5 438.11 | 5 482.44 |
| Retained earnings | - 859.15 | - 861.71 | 1 639.34 | - 180.75 | - 152.68 |
| Profit of the financial year | 696.95 | 647.18 | -1 720.20 | 72.39 | 1 235.18 |
| Shareholders equity total | 4 855.39 | 5 502.57 | 5 982.36 | 6 054.76 | 7 289.93 |
| Provisions | 711.01 | 1 332.18 | 898.04 | 1 270.74 | 1 457.68 |
| Non-current deferred tax liabilities | 660.95 | 681.44 | 638.42 | ||
| Non-current liabilities total | 660.95 | 681.44 | 638.42 | ||
| Current loans from credit institutions | 888.66 | 343.66 | 115.72 | ||
| Advances received | 1 504.16 | 668.86 | 1 180.65 | 890.71 | 838.09 |
| Current trade creditors | 186.93 | 320.10 | 512.70 | 290.93 | 147.33 |
| Current owed to group member | 146.85 | 291.46 | |||
| Short-term deferred tax liabilities | 432.14 | ||||
| Other non-interest bearing current liabilities | 5 013.16 | 2 245.41 | 1 822.77 | 880.81 | 956.43 |
| Current liabilities total | 6 851.10 | 4 414.49 | 3 859.78 | 2 178.17 | 2 373.99 |
| Balance sheet total (liabilities) | 12 417.50 | 11 249.23 | 11 401.13 | 10 185.10 | 11 760.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.