Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LokalBolig Sydhavn ApS — Credit Rating and Financial Key Figures
CVR number: 39019418
Ernie Wilkins Vej 1, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 362.99 | 1 421.76 | 1 677.47 | 1 963.03 | 4 013.89 |
| Employee benefit expenses | -4 471.09 | -1 373.07 | - 997.54 | -1 288.59 | -1 943.58 |
| Total depreciation | - 449.92 | - 168.95 | - 100.87 | -84.09 | -44.53 |
| EBIT | 1 441.98 | - 120.25 | 579.06 | 590.34 | 2 025.77 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -24.19 | -56.39 | -61.22 | -36.08 | -25.71 |
| Pre-tax profit | 1 417.79 | - 176.49 | 517.84 | 554.26 | 2 000.06 |
| Income taxes | - 228.20 | 38.07 | - 115.03 | - 123.89 | - 445.95 |
| Net earnings | 1 189.59 | - 138.42 | 402.81 | 430.37 | 1 554.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 248.75 | 171.58 | 136.08 | 100.58 | 65.08 |
| Intangible assets total | 2 248.75 | 171.58 | 136.08 | 100.58 | 65.08 |
| Buildings | 93.33 | 39.55 | |||
| Machinery and equipment | 224.96 | 36.45 | 24.86 | 15.82 | 6.78 |
| Tangible assets total | 224.96 | 129.78 | 64.41 | 15.82 | 6.78 |
| Investments total | 443.89 | 199.89 | 46.32 | 1.01 | 35.33 |
| Non-current loans receivable | 143.03 | 143.03 | 143.03 | 143.03 | |
| Long term receivables total | 143.03 | 143.03 | 143.03 | 143.03 | |
| Inventories total | |||||
| Current trade debtors | 473.69 | 83.03 | 39.81 | 21.51 | 6.71 |
| Prepayments and accrued income | 22.34 | 12.24 | 2.18 | 18.56 | 14.85 |
| Current other receivables | 33.59 | 1 871.81 | 2 037.36 | 290.08 | 91.89 |
| Current deferred tax assets | 13.35 | ||||
| Short term receivables total | 529.63 | 1 980.42 | 2 079.36 | 330.15 | 113.45 |
| Cash and bank deposits | 809.81 | 2 717.55 | |||
| Cash and cash equivalents | 809.81 | 2 717.55 | |||
| Balance sheet total (assets) | 3 447.23 | 2 624.70 | 2 469.21 | 1 400.40 | 3 081.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 390.00 | 1 550.00 | ||
| Retained earnings | -1 193.65 | -4.07 | - 442.48 | - 429.67 | -1 549.31 |
| Profit of the financial year | 1 189.59 | - 138.42 | 402.81 | 430.37 | 1 554.11 |
| Shareholders equity total | 45.93 | -92.48 | 310.33 | 440.69 | 1 604.80 |
| Provisions | 92.52 | 12.20 | 13.31 | 15.81 | |
| Non-current other liabilities | 28.13 | ||||
| Non-current liabilities total | 28.13 | ||||
| Current loans from credit institutions | 900.58 | 633.91 | 146.02 | ||
| Advances received | 550.16 | 66.75 | 128.24 | 288.45 | 113.00 |
| Current trade creditors | 266.59 | 46.04 | 17.40 | 22.22 | 61.09 |
| Current owed to participating | 439.77 | 643.42 | 462.42 | 15.00 | 14.00 |
| Short-term deferred tax liabilities | 324.39 | 67.80 | 89.47 | 84.78 | 417.45 |
| Other non-interest bearing current liabilities | 799.16 | 1 211.36 | 1 303.12 | 535.94 | 855.08 |
| Accruals and deferred income | 47.90 | ||||
| Current liabilities total | 3 280.65 | 2 717.19 | 2 146.68 | 946.39 | 1 460.62 |
| Balance sheet total (liabilities) | 3 447.23 | 2 624.70 | 2 469.21 | 1 400.40 | 3 081.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.