Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pandasia ApS — Credit Rating and Financial Key Figures
CVR number: 40562087
Marktoften 7 B, Skovby 8464 Galten
anhdu@pandasia.dk
tel: 60778732
https://pandasia.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 408.32 | 1 683.00 | 2 376.76 | 2 879.25 | 3 013.22 |
| Employee benefit expenses | - 590.96 | -1 232.85 | -1 804.72 | -2 010.92 | -2 061.19 |
| Total depreciation | -14.90 | -21.48 | -21.85 | -6.95 | -6.95 |
| EBIT | 1 802.46 | 428.67 | 550.19 | 861.39 | 945.09 |
| Other financial income | 4.75 | 13.83 | 9.62 | ||
| Other financial expenses | -15.08 | -22.13 | -5.14 | -12.56 | -7.18 |
| Pre-tax profit | 1 787.38 | 406.53 | 549.80 | 862.66 | 947.53 |
| Income taxes | - 395.57 | -94.22 | - 124.09 | - 193.96 | - 210.12 |
| Net earnings | 1 391.82 | 312.31 | 425.72 | 668.70 | 737.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 59.60 | 72.85 | 21.21 | 14.26 | 7.31 |
| Tangible assets total | 59.60 | 72.85 | 21.21 | 14.26 | 7.31 |
| Investments total | 39.00 | 69.09 | 69.09 | 69.09 | 69.09 |
| Non-current other receivables | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Finished products/goods | 1 462.02 | 1 393.82 | 1 194.75 | 859.51 | 813.77 |
| Inventories total | 1 462.02 | 1 393.82 | 1 194.75 | 859.51 | 813.77 |
| Current trade debtors | 175.98 | 235.19 | 263.36 | 691.90 | 318.53 |
| Current amounts owed by group member comp. | 150.67 | ||||
| Prepayments and accrued income | 22.80 | 16.53 | 150.62 | 34.68 | 27.52 |
| Current other receivables | 1.61 | 0.13 | |||
| Current deferred tax assets | 52.87 | 106.81 | |||
| Short term receivables total | 198.78 | 251.72 | 466.85 | 835.01 | 496.86 |
| Cash and bank deposits | 1 448.40 | 1 149.73 | 1 695.20 | 2 255.79 | 3 594.08 |
| Cash and cash equivalents | 1 448.40 | 1 149.73 | 1 695.20 | 2 255.79 | 3 594.08 |
| Balance sheet total (assets) | 3 237.81 | 2 967.21 | 3 477.09 | 4 063.66 | 5 011.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 1 000.00 |
| Retained earnings | 238.80 | 1 512.82 | 1 703.13 | 1 993.85 | 1 662.55 |
| Profit of the financial year | 1 391.82 | 312.31 | 425.72 | 668.70 | 737.41 |
| Shareholders equity total | 1 785.02 | 1 982.93 | 2 290.85 | 2 837.55 | 3 439.96 |
| Provisions | 0.82 | 1.08 | 1.61 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 124.24 | 162.78 | 112.74 | 229.70 | 291.56 |
| Short-term deferred tax liabilities | 244.75 | 27.96 | 156.57 | ||
| Other non-interest bearing current liabilities | 1 082.99 | 792.46 | 1 073.51 | 996.41 | 1 121.42 |
| Current liabilities total | 1 451.97 | 983.20 | 1 186.25 | 1 226.11 | 1 569.55 |
| Balance sheet total (liabilities) | 3 237.81 | 2 967.21 | 3 477.09 | 4 063.66 | 5 011.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.