Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHS FILM & FOTO ApS — Credit Rating and Financial Key Figures
CVR number: 40300473
Brandts Passage 31 A, 5000 Odense C
frederik@johsfoto.dk
tel: 30447920
www.johsfoto.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 282.96 | 1 445.46 | 1 492.47 | 1 316.06 | 1 146.79 |
| Employee benefit expenses | -1 302.40 | - 985.27 | - 905.30 | -1 057.50 | - 873.57 |
| Total depreciation | -87.44 | -87.44 | -87.44 | -45.41 | -31.04 |
| EBIT | 893.12 | 372.75 | 499.73 | 213.15 | 242.18 |
| Other financial income | 0.50 | 5.54 | 1.23 | 0.19 | |
| Other financial expenses | -32.35 | -17.16 | -11.38 | -11.23 | -6.01 |
| Pre-tax profit | 860.76 | 356.09 | 493.89 | 203.15 | 236.37 |
| Income taxes | - 200.30 | -82.36 | - 108.78 | -52.38 | -56.69 |
| Net earnings | 660.46 | 273.74 | 385.11 | 150.77 | 179.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 116.48 | 100.66 | 84.84 | 69.02 | 53.20 |
| Machinery and equipment | 188.04 | 116.42 | 44.80 | 15.21 | |
| Tangible assets total | 304.52 | 217.08 | 129.64 | 84.23 | 53.20 |
| Investments total | 52.90 | 52.90 | 6.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 219.48 | 449.18 | 270.43 | 267.01 | 418.86 |
| Current other receivables | 158.08 | 53.23 | 1.39 | ||
| Current deferred tax assets | 1.11 | ||||
| Short term receivables total | 377.56 | 502.41 | 271.82 | 268.12 | 418.86 |
| Cash and bank deposits | 787.38 | 269.85 | 753.71 | 437.90 | 151.72 |
| Cash and cash equivalents | 787.38 | 269.85 | 753.71 | 437.90 | 151.72 |
| Balance sheet total (assets) | 1 469.47 | 989.34 | 1 208.08 | 843.15 | 629.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 739.36 | 250.00 | 385.00 | 150.00 | 150.00 |
| Retained earnings | - 650.46 | - 240.00 | - 351.27 | - 116.16 | - 115.39 |
| Profit of the financial year | 660.46 | 273.74 | 385.11 | 150.77 | 179.68 |
| Shareholders equity total | 799.36 | 333.74 | 468.84 | 234.61 | 264.29 |
| Provisions | 7.83 | 9.23 | 3.50 | 1.26 | |
| Non-current leasing loans | 34.02 | 34.02 | |||
| Non-current liabilities total | 34.02 | 34.02 | |||
| Current loans from credit institutions | 62.57 | ||||
| Advances received | 64.53 | ||||
| Current trade creditors | 129.65 | 15.68 | 58.25 | 11.08 | |
| Current owed to participating | 3.29 | 5.23 | 5.49 | ||
| Current owed to group member | 153.09 | 165.05 | 334.63 | 248.02 | 56.79 |
| Short-term deferred tax liabilities | 35.73 | 32.63 | 114.51 | 56.98 | 54.32 |
| Other non-interest bearing current liabilities | 376.87 | 220.50 | 267.63 | 240.06 | 236.55 |
| Current liabilities total | 628.26 | 612.36 | 735.74 | 608.54 | 364.23 |
| Balance sheet total (liabilities) | 1 469.47 | 989.34 | 1 208.08 | 843.15 | 629.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.